Simonds Group Limited (ASX:SIO)

Simonds Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	665.64	663.48	722.43	687.49	661.59
Revenue Growth (YoY)	0.33%	-8.16%	5.08%	3.92%	-0.49%
Cost of Revenue	517.43	525.07	603.21	551.65	506.28
Gross Profit	148.21	138.41	119.22	135.85	155.31
Selling, General & Admin	124.17	115.13	130.62	132.16	127.79
Operating Expenses	143.87	131.8	150.95	152.46	147.72
Operating Income	4.33	6.61	-31.73	-16.61	7.59
Interest Expense	-2.35	-2.21	-2.25	-2.02	-1.56
Interest & Investment Income	0.01	-	-	-	-
EBT Excluding Unusual Items	2	4.41	-33.98	-18.63	6.03
Pretax Income	2	4.41	-33.98	-18.63	6.03
Income Tax Expense	0.6	1.4	-10.53	-6.44	2.3
Earnings From Continuing Operations	1.4	3.01	-23.45	-12.19	3.73
Earnings From Discontinued Operations	-0.38	1.02	0.12	2.52	0.97
Net Income	1.02	4.03	-23.33	-9.67	4.69
Net Income to Common	1.02	4.03	-23.33	-9.67	4.69
Net Income Growth	-74.79%	-	-	-	-14.66%
Shares Outstanding (Basic)	360	360	255	146	144
Shares Outstanding (Diluted)	363	360	256	146	146
Shares Change (YoY)	0.85%	40.46%	75.31%	0.16%	0.02%
EPS (Basic)	0.00	0.01	-0.09	-0.07	0.03
EPS (Diluted)	0.00	0.01	-0.09	-0.07	0.03
EPS Growth	-74.79%	-	-	-	-14.64%
Free Cash Flow	37.46	1.73	-5.97	-6.19	10.89
Free Cash Flow Per Share	0.10	0.01	-0.02	-0.04	0.07
Gross Margin	22.26%	20.86%	16.50%	19.76%	23.47%
Operating Margin	0.65%	1.00%	-4.39%	-2.42%	1.15%
Profit Margin	0.15%	0.61%	-3.23%	-1.41%	0.71%
Free Cash Flow Margin	5.63%	0.26%	-0.83%	-0.90%	1.65%
EBITDA	6.86	9.11	-28.39	-12.9	11.51
EBITDA Margin	1.03%	1.37%	-3.93%	-1.88%	1.74%
D&A For EBITDA	2.52	2.5	3.34	3.71	3.91
EBIT	4.33	6.61	-31.73	-16.61	7.59
EBIT Margin	0.65%	1.00%	-4.39%	-2.42%	1.15%
Effective Tax Rate	30.01%	31.67%	-	-	38.21%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.