Stelar Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Nov '21 Nov 30, 2021
Other Revenue	0.2	-	-	-	-
Revenue	0.2	-	-	-	-
Cost of Revenue	0.26	0.05	0.1	-	-
Gross Profit	-0.06	-0.05	-0.1	-	-
Selling, General & Admin	0.76	0.99	0.86	0.73	0.32
Other Operating Expenses	-	-	-	0	0
Operating Expenses	1.92	1.78	0.9	0.76	0.57
Operating Income	-1.98	-1.82	-1	-0.76	-0.57
Interest & Investment Income	0.12	0.14	0.05	-	-
Pretax Income	-1.86	-1.68	-0.95	-0.76	-0.57
Net Income	-1.86	-1.68	-0.95	-0.76	-0.57
Net Income to Common	-1.86	-1.68	-0.95	-0.76	-0.57
Shares Outstanding (Basic)	64	61	51	17	1
Shares Outstanding (Diluted)	64	61	51	17	1
Shares Change (YoY)	4.92%	19.89%	192.14%	1061.71%	-
EPS (Basic)	-0.03	-0.03	-0.02	-0.04	-0.38
EPS (Diluted)	-0.03	-0.03	-0.02	-0.04	-0.38
Free Cash Flow	-1.38	-2.39	-2.25	-0.89	-0.03
Free Cash Flow Per Share	-0.02	-0.04	-0.04	-0.05	-0.02
Gross Margin	-28.86%	-	-	-	-
Operating Margin	-991.51%	-	-	-	-
Profit Margin	-930.21%	-	-	-	-
Free Cash Flow Margin	-688.88%	-	-	-	-
EBITDA	-0.95	-1.51	-0.95	-0.76	-
D&A For EBITDA	1.03	0.32	0.05	0	-
EBIT	-1.98	-1.82	-1	-0.76	-0.57
Advertising Expenses	-	-	0.02	0.01	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.