SOCO Corporation Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Cash & Equivalents	1.59	2.31	6.49	2.81	-	-
Cash & Short-Term Investments	1.59	2.31	6.49	2.81	-	-
Cash Growth	-42.10%	-64.39%	131.13%	-	-	-
Accounts Receivable	2.33	2.98	1.73	1.38	-	-
Other Receivables	-	-	0	0.07	-	-
Receivables	2.33	2.98	1.73	1.45	-	-
Prepaid Expenses	-	0.13	0.26	0.02	-	-
Other Current Assets	0.37	0.09	0.1	0.07	-	-
Total Current Assets	4.28	5.52	8.57	4.35	-	-
Property, Plant & Equipment	1.11	1.15	0.34	0.56	-	-
Goodwill	4.61	4.55	-	-	-	-
Other Intangible Assets	3.67	3.96	0.01	0.01	-	-
Long-Term Deferred Tax Assets	-	-	0.41	0.1	-	-
Total Assets	13.67	15.18	9.34	5.02	-	-
Accounts Payable	2.11	0.47	0.04	0.18	-	-
Accrued Expenses	0.72	2.59	1.76	1.39	-	-
Short-Term Debt	-	0.42	-	-	-	-
Current Portion of Leases	0.23	0.22	0.11	0.15	-	-
Current Income Taxes Payable	0.17	0.07	0.32	0.37	-	-
Current Unearned Revenue	0.37	0.6	0.33	0.02	-	-
Other Current Liabilities	-	0.27	0.07	0.06	-	-
Total Current Liabilities	3.59	4.64	2.62	2.16	-	-
Long-Term Leases	0.66	0.78	-	0.11	-	-
Long-Term Deferred Tax Liabilities	0.02	0.28	-	-	-	-
Other Long-Term Liabilities	0.76	0.73	-	-	-	-
Total Liabilities	5.46	6.83	2.85	2.37	-	-
Common Stock	8.25	8.07	5.25	0	-	-
Retained Earnings	-0.27	-0.12	1	2.65	-	-
Comprehensive Income & Other	0.24	0.39	0.24	-	-	-
Shareholders' Equity	8.21	8.35	6.49	2.65	-	-
Total Liabilities & Equity	13.67	15.18	9.34	5.02	-	-
Total Debt	0.89	1.42	0.11	0.25	-	-
Net Cash (Debt)	0.7	0.9	6.38	2.56	-	-
Net Cash Growth	-74.24%	-85.97%	149.75%	-	-	-
Net Cash Per Share	0.01	0.01	0.06	0.03	-	-
Filing Date Shares Outstanding	138.94	138.44	126.29	126.27	-	-
Total Common Shares Outstanding	138.94	138.25	126.29	126.27	-	-
Working Capital	0.69	0.88	5.95	2.19	-	-
Book Value Per Share	0.06	0.06	0.05	0.02	-	-
Tangible Book Value	-0.07	-0.16	6.48	2.64	-	-
Tangible Book Value Per Share	-0.00	-0.00	0.05	0.02	-	-
Machinery	-	0.51	0.6	0.52	-	-
Leasehold Improvements	-	0.05	0.05	0.05	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.