Shaver Shop Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	187	175	153	124	128	129
Market Cap Growth	6.72%	14.10%	23.81%	-3.08%	-0.83%	45.51%
Enterprise Value	191	181	140	115	120	118
Last Close Price	1.43	1.25	1.01	0.75	0.71	0.66
PE Ratio	12.43	11.72	10.14	7.36	7.65	7.37
Forward PE	11.74	11.32	9.76	6.35	7.62	7.59
PS Ratio	0.85	0.80	0.70	0.55	0.57	0.60
PB Ratio	1.99	1.97	1.75	1.47	1.62	1.78
P/TBV Ratio	5.03	5.57	5.21	4.12	5.25	6.96
P/FCF Ratio	6.69	9.65	4.82	4.14	4.83	3.79
P/OCF Ratio	5.79	7.42	4.49	3.84	4.51	3.57
PEG Ratio	-	0.42	0.42	0.42	0.42	0.42
EV/Sales Ratio	0.86	0.83	0.64	0.51	0.54	0.55
EV/EBITDA Ratio	4.64	7.19	5.86	4.18	4.33	4.14
EV/EBIT Ratio	8.32	8.07	6.37	4.48	4.64	4.48
EV/FCF Ratio	6.80	10.00	4.39	3.86	4.54	3.47
Debt / Equity Ratio	0.30	0.34	0.22	0.26	0.34	0.36
Debt / EBITDA Ratio	0.69	0.75	0.50	0.53	0.67	0.65
Debt / FCF Ratio	1.01	1.65	0.60	0.73	1.01	0.78
Net Debt / Equity Ratio	0.03	0.29	0.07	0.10	0.22	0.26
Net Debt / EBITDA Ratio	0.12	1.03	0.24	0.30	0.63	0.67
Net Debt / FCF Ratio	0.11	1.43	0.18	0.28	0.66	0.56
Asset Turnover	1.35	1.65	1.74	1.78	1.78	1.76
Inventory Turnover	3.47	4.55	5.41	5.65	6.21	7.16
Quick Ratio	0.56	0.19	0.52	0.51	0.33	0.28
Current Ratio	1.22	1.21	1.35	1.29	1.05	0.85
Return on Equity (ROE)	16.17%	16.91%	17.60%	20.65%	22.08%	25.98%
Return on Assets (ROA)	8.71%	10.58%	10.87%	12.76%	12.91%	13.59%
Return on Invested Capital (ROIC)	16.58%	15.28%	16.68%	18.74%	19.04%	20.94%
Return on Capital Employed (ROCE)	20.60%	21.00%	22.30%	27.00%	27.30%	29.70%
Earnings Yield	8.06%	8.53%	9.87%	13.58%	13.07%	13.56%
FCF Yield	14.95%	10.36%	20.77%	24.14%	20.72%	26.40%
Dividend Yield	7.25%	8.25%	10.11%	13.67%	14.18%	12.38%
Payout Ratio	86.89%	87.30%	84.88%	76.03%	70.66%	56.42%
Buyback Yield / Dilution	-0.81%	-0.97%	-0.53%	-0.75%	-1.88%	-1.68%
Total Shareholder Return	6.57%	7.27%	9.57%	12.93%	12.31%	10.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.