Spirit Technology Solutions Ltd (ASX:ST1)
0.4000
+0.0200 (5.26%)
Apr 30, 2025, 2:39 PM AEST
ASX:ST1 Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Operating Revenue | 132.51 | 125.85 | 127.11 | 135.34 | 102.79 | 34.43 | Upgrade
|
Revenue | 132.51 | 125.85 | 127.11 | 135.34 | 102.79 | 34.43 | Upgrade
|
Revenue Growth (YoY) | 28.03% | -1.00% | -6.08% | 31.67% | 198.54% | 98.27% | Upgrade
|
Cost of Revenue | 116.37 | 114.24 | 110.44 | 114.53 | 83.39 | 25.01 | Upgrade
|
Gross Profit | 16.14 | 11.61 | 16.67 | 20.81 | 19.4 | 9.42 | Upgrade
|
Selling, General & Admin | 11.02 | 10.7 | 13.14 | 15.12 | 10.19 | 7.05 | Upgrade
|
Other Operating Expenses | - | - | -0.01 | -1.08 | -0.31 | - | Upgrade
|
Operating Expenses | 16.34 | 15.53 | 18.14 | 22.42 | 16.55 | 10.9 | Upgrade
|
Operating Income | -0.2 | -3.92 | -1.47 | -1.61 | 2.84 | -1.48 | Upgrade
|
Interest Expense | -3.01 | -2.95 | -1.62 | -1.17 | -0.61 | -0.37 | Upgrade
|
Interest & Investment Income | 0.11 | 0.07 | 0.04 | - | 0 | 0.03 | Upgrade
|
Other Non Operating Income (Expenses) | 0.03 | 0.13 | 0.08 | 0.45 | 0.85 | 0.42 | Upgrade
|
EBT Excluding Unusual Items | -3.07 | -6.67 | -2.97 | -2.33 | 3.08 | -1.41 | Upgrade
|
Merger & Restructuring Charges | -4.98 | -4.85 | -2.93 | -3.45 | -2.1 | -0.64 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.07 | 0.03 | 1.86 | 0.53 | 0 | Upgrade
|
Asset Writedown | -0.6 | -1.99 | - | -48.37 | - | - | Upgrade
|
Other Unusual Items | - | - | -8.04 | -2.75 | -0.17 | - | Upgrade
|
Pretax Income | -8.63 | -13.44 | -13.92 | -55.04 | 1.35 | -2.04 | Upgrade
|
Income Tax Expense | -1.63 | -2.89 | -2.53 | -1.88 | 0.19 | -0.53 | Upgrade
|
Net Income | -7 | -10.55 | -11.39 | -53.17 | 1.16 | -1.52 | Upgrade
|
Net Income to Common | -7 | -10.55 | -11.39 | -53.17 | 1.16 | -1.52 | Upgrade
|
Shares Outstanding (Basic) | 137 | 90 | 68 | 66 | 55 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 137 | 90 | 68 | 66 | 55 | 36 | Upgrade
|
Shares Change (YoY) | 90.16% | 31.22% | 3.79% | 18.56% | 55.34% | 39.37% | Upgrade
|
EPS (Basic) | -0.05 | -0.12 | -0.17 | -0.81 | 0.02 | -0.04 | Upgrade
|
EPS (Diluted) | -0.05 | -0.12 | -0.17 | -0.81 | 0.02 | -0.04 | Upgrade
|
Free Cash Flow | 1.53 | -4.39 | -4.1 | 0.49 | 1.56 | -1.34 | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.05 | -0.06 | 0.01 | 0.03 | -0.04 | Upgrade
|
Gross Margin | 12.18% | 9.23% | 13.11% | 15.37% | 18.87% | 27.37% | Upgrade
|
Operating Margin | -0.15% | -3.11% | -1.16% | -1.19% | 2.77% | -4.29% | Upgrade
|
Profit Margin | -5.28% | -8.38% | -8.96% | -39.28% | 1.13% | -4.40% | Upgrade
|
Free Cash Flow Margin | 1.16% | -3.48% | -3.23% | 0.36% | 1.52% | -3.88% | Upgrade
|
EBITDA | 2.04 | -1.84 | 0.5 | 2.93 | 7.29 | 1.27 | Upgrade
|
EBITDA Margin | 1.54% | -1.46% | 0.39% | 2.17% | 7.09% | 3.69% | Upgrade
|
D&A For EBITDA | 2.24 | 2.08 | 1.97 | 4.54 | 4.45 | 2.75 | Upgrade
|
EBIT | -0.2 | -3.92 | -1.47 | -1.61 | 2.84 | -1.48 | Upgrade
|
EBIT Margin | -0.15% | -3.11% | -1.16% | -1.19% | 2.77% | -4.29% | Upgrade
|
Effective Tax Rate | - | - | - | - | 13.98% | - | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.