Straker Limited (ASX:STG)
0.4300
0.00 (0.00%)
Jun 13, 2025, 10:08 AM AEST
Straker Cash Flow Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Net Income | -10.16 | -2.19 | -2.76 | -5.91 | -6.02 | Upgrade
|
Depreciation & Amortization | 1.61 | 1.88 | 2.38 | 2.78 | 2.17 | Upgrade
|
Other Amortization | 7.78 | 5.04 | 4.41 | 3.76 | 1.06 | Upgrade
|
Asset Writedown & Restructuring Costs | 6.82 | 2.68 | -0 | 0 | - | Upgrade
|
Stock-Based Compensation | 0.17 | 0.23 | 0.28 | 0.37 | 0.12 | Upgrade
|
Provision & Write-off of Bad Debts | -0.49 | 0.18 | 0.44 | 0.05 | 0.12 | Upgrade
|
Other Operating Activities | -1.03 | -3.59 | -3.25 | -1.35 | 0.72 | Upgrade
|
Change in Accounts Receivable | 1.36 | 2.9 | 2.73 | -4.08 | -0.33 | Upgrade
|
Change in Accounts Payable | -2.66 | -2.09 | -3.01 | 2.16 | 1.68 | Upgrade
|
Change in Income Taxes | - | - | 0.21 | -0.14 | 0.14 | Upgrade
|
Operating Cash Flow | 3.39 | 5.05 | 1.43 | -2.37 | -0.32 | Upgrade
|
Operating Cash Flow Growth | -32.78% | 253.50% | - | - | - | Upgrade
|
Capital Expenditures | -0.09 | -0.04 | -0.11 | -0.23 | -0.22 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 0.03 | Upgrade
|
Cash Acquisitions | - | - | - | -1.92 | -7.2 | Upgrade
|
Sale (Purchase) of Intangibles | -2.15 | -2.67 | -2.21 | -2.46 | -1.5 | Upgrade
|
Investing Cash Flow | -2.24 | -2.71 | -2.31 | -4.61 | -8.89 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 8.4 | Upgrade
|
Total Debt Issued | - | - | - | - | 8.4 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -8.4 | -0.2 | Upgrade
|
Long-Term Debt Repaid | -0.69 | -0.58 | -0.55 | -0.75 | -0.46 | Upgrade
|
Total Debt Repaid | -0.69 | -0.58 | -0.55 | -9.15 | -0.66 | Upgrade
|
Net Debt Issued (Repaid) | -0.69 | -0.58 | -0.55 | -9.15 | 7.74 | Upgrade
|
Issuance of Common Stock | - | - | 0.01 | 26.98 | 0.09 | Upgrade
|
Repurchase of Common Stock | - | -2.03 | - | - | - | Upgrade
|
Other Financing Activities | - | - | -1.7 | -2.73 | -2.2 | Upgrade
|
Financing Cash Flow | -0.69 | -2.61 | -2.24 | 15.09 | 5.63 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.29 | -0.06 | 0.5 | -0.17 | -0.47 | Upgrade
|
Net Cash Flow | 0.75 | -0.34 | -2.63 | 7.96 | -4.05 | Upgrade
|
Free Cash Flow | 3.3 | 5.01 | 1.32 | -2.59 | -0.54 | Upgrade
|
Free Cash Flow Growth | -34.03% | 278.53% | - | - | - | Upgrade
|
Free Cash Flow Margin | 7.36% | 10.01% | 2.23% | -4.63% | -1.72% | Upgrade
|
Free Cash Flow Per Share | 0.05 | 0.07 | 0.02 | -0.04 | -0.01 | Upgrade
|
Cash Interest Paid | - | 0.01 | 0 | 0.6 | 0.24 | Upgrade
|
Levered Free Cash Flow | 2.64 | 2.29 | -1.62 | -1.8 | 3.78 | Upgrade
|
Unlevered Free Cash Flow | 2.67 | 2.49 | -1.38 | -1.19 | 3.98 | Upgrade
|
Change in Net Working Capital | 1.52 | 0.06 | 2.42 | 1.26 | -4.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.