Santos Limited (ASX: STO)

Santos Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,142	7,790	4,636	3,387	4,033
Revenue Growth (YoY)	-21.16%	68.02%	36.89%	-16.02%	10.19%
Cost of Revenue	4,030	2,153	3,044	1,628	1,715
Gross Profit	2,112	5,637	1,592	1,759	2,318
Selling, General & Admin	158.98	158	79.19	93	66
Other Operating Expenses	157.95	2,189	-60.89	1,898	1,206
Operating Expenses	158.98	2,347	79.19	1,991	1,272
Operating Income	1,953	3,367	1,513	24	1,313
Interest Income	108.72	54	4.83	15	37
Interest Expense	411.3	272	233.7	232	295
Other Expense / Income	-179.04	201	279.21	113	37
Pretax Income	1,861	2,948	1,140	-306	1,018
Income Tax	413.35	836	528.24	51	344
Net Income	1,416	2,112	476.94	-357	674
Net Income Growth	-32.95%	342.83%	-	-	6.98%
Shares Outstanding (Basic)	3,262	3,351	2,133	2,083	2,083
Shares Outstanding (Diluted)	3,276	3,364	2,150	2,083	2,100
Shares Change	-2.62%	56.43%	3.24%	-0.78%	-0.02%
EPS (Basic)	0.44	0.91	0.22	-0.17	0.47
EPS (Diluted)	0.44	0.91	0.22	-0.17	0.46
EPS Growth	-51.65%	313.64%	-	-	53.33%
Free Cash Flow	662.59	2,152	1,073	1,290	1,788
Free Cash Flow Per Share	0.20	0.64	0.50	0.62	0.85
Gross Margin	34.39%	72.36%	34.35%	51.93%	57.48%
Operating Margin	31.80%	43.22%	32.64%	0.71%	32.56%
Profit Margin	23.06%	27.11%	10.29%	-10.54%	16.71%
Free Cash Flow Margin	10.79%	27.63%	23.14%	38.09%	44.33%
Effective Tax Rate	22.22%	28.36%	46.36%	-	33.79%
EBITDA	4,039	5,114	2,756	1,039	2,313
EBITDA Margin	65.76%	65.65%	59.45%	30.68%	57.35%
Depreciation & Amortization	2,086	1,747	1,243	1,525	1,512
EBIT	1,953	3,367	1,513	-486.2	800.64
EBIT Margin	31.80%	43.22%	32.64%	-14.35%	19.85%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.