Tian An Australia Limited (ASX:TIA)

Tian An Australia Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	84.04	-	-	-	1
Other Revenue	-	-	0.39	0.62	0.53
Revenue	84.04	-	0.39	0.62	1.53
Revenue Growth (YoY)	-	-	-37.40%	-59.28%	138.50%
Cost of Revenue	72.91	0.04	0.04	0.06	0.89
Gross Profit	11.13	-0.04	0.35	0.57	0.64
Selling, General & Admin	3.21	1.6	2.02	2.72	1.97
Other Operating Expenses	1.01	1.06	1.49	0.99	1.49
Operating Expenses	4.31	2.78	4.13	4.33	3.54
Operating Income	6.82	-2.82	-3.78	-3.76	-2.9
Interest Expense	-9.37	-2.86	-6.84	-3.34	-3.78
Interest & Investment Income	0.27	-	0.95	0.67	1.74
Other Non Operating Income (Expenses)	0.12	0.47	-	-0	-
EBT Excluding Unusual Items	-2.16	-5.21	-9.68	-6.44	-4.94
Gain (Loss) on Sale of Investments	-	1.09	2.26	1.05	6.08
Asset Writedown	1.31	4.85	12.77	-15.07	-
Other Unusual Items	20.4	-	-	-	-
Pretax Income	19.56	0.73	5.35	-20.46	1.14
Income Tax Expense	-3.86	-	-	-	-
Net Income	23.42	0.73	5.35	-20.46	1.14
Net Income to Common	23.42	0.73	5.35	-20.46	1.14
Net Income Growth	3094.41%	-86.31%	-	-	-
Shares Outstanding (Basic)	87	87	87	87	87
Shares Outstanding (Diluted)	87	87	87	87	87
EPS (Basic)	0.27	0.01	0.06	-0.24	0.01
EPS (Diluted)	0.27	0.01	0.06	-0.24	0.01
EPS Growth	3118.87%	-86.41%	-	-	-
Free Cash Flow	70.57	-39.07	-32.54	-15.51	-6.89
Free Cash Flow Per Share	0.81	-0.45	-0.38	-0.18	-0.08
Gross Margin	13.24%	-	89.23%	90.85%	41.83%
Operating Margin	8.11%	-	-969.23%	-603.85%	-189.22%
Profit Margin	27.86%	-	1372.82%	-3284.27%	74.71%
Free Cash Flow Margin	83.98%	-	-8344.36%	-2489.09%	-450.07%
EBITDA	6.91	-2.7	-3.16	-3.15	-2.83
EBITDA Margin	8.22%	-	-	-	-184.84%
D&A For EBITDA	0.09	0.12	0.62	0.62	0.07
EBIT	6.82	-2.82	-3.78	-3.76	-2.9
EBIT Margin	8.11%	-	-	-	-189.22%
Advertising Expenses	0.07	0.15	0.19	0.38	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.