Teaminvest Private Group Limited (ASX:TIP)
1.710
0.00 (0.00%)
Jul 18, 2025, 4:10 PM AEST
Teaminvest Private Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
Operating Revenue | 105.57 | 106.08 | 108.89 | 88.66 | 91.44 | 89 | Upgrade |
Other Revenue | 3.14 | 2.02 | 2.48 | 2.68 | 3.13 | 1.95 | Upgrade |
108.72 | 108.1 | 111.37 | 91.34 | 94.57 | 90.95 | Upgrade | |
Revenue Growth (YoY) | -2.26% | -2.94% | 21.93% | -3.41% | 3.98% | 121.33% | Upgrade |
Cost of Revenue | 35.17 | 38.19 | 39.16 | 35.65 | 40.33 | 41.68 | Upgrade |
Gross Profit | 73.55 | 69.91 | 72.21 | 55.7 | 54.24 | 49.28 | Upgrade |
Selling, General & Admin | 53.48 | 50.68 | 50.12 | 43.57 | 40.15 | 36.89 | Upgrade |
Other Operating Expenses | 8.53 | 8.31 | 9.61 | 6.7 | 4.61 | 5.86 | Upgrade |
Operating Expenses | 66.23 | 63.36 | 64.66 | 54 | 47.99 | 45.57 | Upgrade |
Operating Income | 7.32 | 6.55 | 7.55 | 1.7 | 6.25 | 3.71 | Upgrade |
Interest Expense | -1.46 | -0.48 | -0.17 | -0.33 | -0.4 | -0.4 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0.05 | 0.37 | - | Upgrade |
EBT Excluding Unusual Items | 5.86 | 6.08 | 7.38 | 1.42 | 6.22 | 3.31 | Upgrade |
Impairment of Goodwill | - | - | - | -16.48 | -4.26 | - | Upgrade |
Gain (Loss) on Sale of Investments | -8.61 | -8.61 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.07 | -0.05 | 0.41 | 0.43 | 0.1 | -0.06 | Upgrade |
Asset Writedown | - | - | - | -0.97 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 3.73 | 1.65 | Upgrade |
Pretax Income | -2.82 | -2.59 | 7.79 | -15.59 | 5.79 | 8.92 | Upgrade |
Income Tax Expense | -1.81 | -1.36 | 1.09 | -0.28 | 0.59 | 0.62 | Upgrade |
Earnings From Continuing Operations | -1.01 | -1.23 | 6.71 | -15.31 | 5.2 | 8.31 | Upgrade |
Earnings From Discontinued Operations | -0.97 | -0.97 | -2.71 | -2.46 | - | - | Upgrade |
Net Income to Company | -1.98 | -2.2 | 4 | -17.77 | 5.2 | 8.31 | Upgrade |
Minority Interest in Earnings | -0 | -0.01 | 0.06 | 0.02 | - | - | Upgrade |
Net Income | -1.98 | -2.21 | 4.06 | -17.75 | 5.2 | 8.31 | Upgrade |
Net Income to Common | -1.98 | -2.21 | 4.06 | -17.75 | 5.2 | 8.31 | Upgrade |
Net Income Growth | - | - | - | - | -37.38% | - | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 23 | 22 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 23 | 23 | Upgrade |
Shares Change (YoY) | 0.55% | 1.75% | 1.55% | 11.91% | 3.47% | 139.74% | Upgrade |
EPS (Basic) | -0.07 | -0.08 | 0.15 | -0.68 | 0.22 | 0.37 | Upgrade |
EPS (Diluted) | -0.07 | -0.08 | 0.15 | -0.68 | 0.22 | 0.37 | Upgrade |
EPS Growth | - | - | - | - | -39.48% | - | Upgrade |
Free Cash Flow | 1.19 | 3.27 | 5.4 | -0.43 | 2.77 | 8.91 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.12 | 0.20 | -0.02 | 0.12 | 0.39 | Upgrade |
Dividend Per Share | 0.030 | 0.030 | 0.029 | 0.028 | - | - | Upgrade |
Dividend Growth | 2.04% | 4.17% | 4.73% | - | - | - | Upgrade |
Gross Margin | 67.65% | 64.67% | 64.84% | 60.98% | 57.35% | 54.18% | Upgrade |
Operating Margin | 6.73% | 6.06% | 6.78% | 1.86% | 6.61% | 4.08% | Upgrade |
Profit Margin | -1.82% | -2.05% | 3.65% | -19.43% | 5.50% | 9.13% | Upgrade |
Free Cash Flow Margin | 1.10% | 3.02% | 4.84% | -0.47% | 2.93% | 9.79% | Upgrade |
EBITDA | 9.94 | 9.19 | 10.12 | 5.84 | 7.91 | 5.09 | Upgrade |
EBITDA Margin | 9.14% | 8.51% | 9.08% | 6.40% | 8.36% | 5.59% | Upgrade |
D&A For EBITDA | 2.62 | 2.64 | 2.56 | 4.14 | 1.65 | 1.38 | Upgrade |
EBIT | 7.32 | 6.55 | 7.55 | 1.7 | 6.25 | 3.71 | Upgrade |
EBIT Margin | 6.73% | 6.06% | 6.78% | 1.86% | 6.61% | 4.08% | Upgrade |
Effective Tax Rate | - | - | 13.96% | - | 10.19% | 6.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.