Teaminvest Private Group Limited (ASX:TIP)
Australia · Delayed Price · Currency is AUD 1.410
-0.035 (-2.42%)
At close: Mar 5, 2026
Teaminvest Private Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 100.37 | 100.67 | 106.08 | 108.89 | 88.66 | 91.44 |
Other Revenue | 0.46 | 1.96 | 1.96 | 2.48 | 2.68 | 3.13 |
| 100.83 | 102.63 | 108.04 | 111.37 | 91.34 | 94.57 | |
Revenue Growth (YoY) | -6.94% | -5.01% | -2.99% | 21.93% | -3.41% | 3.98% |
Cost of Revenue | 34 | 33.89 | 38.19 | 39.16 | 35.65 | 40.33 |
Gross Profit | 66.83 | 68.73 | 69.86 | 72.21 | 55.7 | 54.24 |
Selling, General & Admin | 49.66 | 51.15 | 50.68 | 50.12 | 43.57 | 40.15 |
Other Operating Expenses | 8.82 | 8.55 | 8.31 | 9.61 | 6.7 | 4.61 |
Operating Expenses | 63.68 | 64.8 | 63.36 | 64.66 | 54 | 47.99 |
Operating Income | 3.15 | 3.93 | 6.5 | 7.55 | 1.7 | 6.25 |
Interest Expense | -1.07 | -1.47 | -0.48 | -0.17 | -0.33 | -0.4 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.05 | 0.37 |
EBT Excluding Unusual Items | 2.08 | 2.47 | 6.02 | 7.38 | 1.42 | 6.22 |
Impairment of Goodwill | - | - | - | - | -16.48 | -4.26 |
Gain (Loss) on Sale of Investments | -0.08 | - | -8.61 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.41 | 0.43 | 0.1 |
Asset Writedown | - | - | - | - | -0.97 | - |
Other Unusual Items | - | - | - | - | - | 3.73 |
Pretax Income | 2 | 2.47 | -2.59 | 7.79 | -15.59 | 5.79 |
Income Tax Expense | 0.54 | 0.37 | -1.36 | 1.09 | -0.28 | 0.59 |
Earnings From Continuing Operations | 1.47 | 2.1 | -1.23 | 6.71 | -15.31 | 5.2 |
Earnings From Discontinued Operations | - | - | -0.97 | -2.71 | -2.46 | - |
Net Income to Company | 1.47 | 2.1 | -2.2 | 4 | -17.77 | 5.2 |
Minority Interest in Earnings | -0.21 | -0.07 | -0.01 | 0.06 | 0.02 | - |
Net Income | 1.26 | 2.03 | -2.21 | 4.06 | -17.75 | 5.2 |
Net Income to Common | 1.26 | 2.03 | -2.21 | 4.06 | -17.75 | 5.2 |
Net Income Growth | - | - | - | - | - | -37.38% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 23 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | 23 |
Shares Change (YoY) | -0.24% | -0.49% | 1.75% | 1.55% | 11.91% | 3.47% |
EPS (Basic) | 0.05 | 0.08 | -0.08 | 0.15 | -0.68 | 0.22 |
EPS (Diluted) | 0.05 | 0.08 | -0.08 | 0.15 | -0.68 | 0.22 |
EPS Growth | - | - | - | - | - | -39.48% |
Free Cash Flow | 9.69 | 5.4 | 3.27 | 5.4 | -0.43 | 2.77 |
Free Cash Flow Per Share | 0.36 | 0.20 | 0.12 | 0.20 | -0.02 | 0.12 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.029 | 0.028 | - |
Dividend Growth | - | - | 4.17% | 4.73% | - | - |
Gross Margin | 66.28% | 66.97% | 64.66% | 64.84% | 60.98% | 57.35% |
Operating Margin | 3.13% | 3.83% | 6.02% | 6.78% | 1.86% | 6.61% |
Profit Margin | 1.25% | 1.98% | -2.05% | 3.65% | -19.43% | 5.50% |
Free Cash Flow Margin | 9.61% | 5.26% | 3.02% | 4.84% | -0.47% | 2.93% |
EBITDA | 5.95 | 6.64 | 9.14 | 10.12 | 5.84 | 7.91 |
EBITDA Margin | 5.90% | 6.47% | 8.46% | 9.08% | 6.40% | 8.36% |
D&A For EBITDA | 2.8 | 2.71 | 2.64 | 2.56 | 4.14 | 1.65 |
EBIT | 3.15 | 3.93 | 6.5 | 7.55 | 1.7 | 6.25 |
EBIT Margin | 3.13% | 3.83% | 6.02% | 6.78% | 1.86% | 6.61% |
Effective Tax Rate | 26.75% | 15.01% | - | 13.96% | - | 10.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.