Trek Metals Limited (ASX:TKM)
Australia flag Australia · Delayed Price · Currency is AUD
0.1700
-0.0050 (-2.86%)
Feb 11, 2026, 2:33 PM AEST

Trek Metals Cash Flow Statement

Millions AUD. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Net Income
-5.07-3.42-1.71-3.99-2.19-0.27
Depreciation & Amortization
2.662.660.091.710.71-
Loss (Gain) From Sale of Assets
-0-0-0.020--
Stock-Based Compensation
0.360.360.540.680.740.05
Other Operating Activities
1.77-0.260.020.06-0.01-0.24
Change in Accounts Receivable
0.10.1-0.10.04-0.05-0.04
Change in Accounts Payable
-0.2-0.2-0.170.51-0.05-0.16
Change in Other Net Operating Assets
-0.25-0.250.07-0.120.01-0
Operating Cash Flow
-0.64-1.02-1.28-1.12-0.84-0.65
Capital Expenditures
-4-2.9-3.02-1.96-2.85-0.44
Sale of Property, Plant & Equipment
00.060.06---
Cash Acquisitions
---0.01--0.22
Other Investing Activities
---0.25---
Investing Cash Flow
-4-2.84-3.2-1.95-2.85-0.69
Long-Term Debt Repaid
----0.6--
Net Debt Issued (Repaid)
----0.6--
Issuance of Common Stock
3.94-7.790.015.584.24
Other Financing Activities
-0.08--0.46-0-0.24-0.18
Financing Cash Flow
3.85-7.33-0.595.344.06
Foreign Exchange Rate Adjustments
---0--0.2
Net Cash Flow
-0.79-3.862.85-3.661.652.53
Free Cash Flow
-4.64-3.92-4.3-3.08-3.69-1.09
Free Cash Flow Margin
-1258.78%-1062.17%----
Free Cash Flow Per Share
-0.01-0.01-0.01-0.01-0.01-0.01
Levered Free Cash Flow
-4.51-2.63-3.35-0.37-2.93-0.59
Unlevered Free Cash Flow
-4.51-2.63-3.34-0.36-2.93-0.59
Change in Working Capital
-0.35-0.35-0.210.42-0.09-0.19
Source: S&P Global Market Intelligence. Standard template. Financial Sources.