Tesoro Gold Ltd (ASX:TSO)

Tesoro Gold Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Other Revenue	0.32	0.15	0.02	0.04	0
Revenue	0.32	0.15	0.02	0.04	0
Revenue Growth (YoY)	115.98%	749.88%	-52.66%	4363.07%	-64.44%
Gross Profit	0.32	0.15	0.02	0.04	0
Selling, General & Admin	2.82	1.88	1.67	1.89	2.16
Other Operating Expenses	-	-	-	0.11	0.1
Operating Expenses	4.49	1.84	1.28	2.74	3.48
Operating Income	-4.17	-1.7	-1.26	-2.7	-3.48
Interest Expense	-0.03	-0.01	-0	-0.01	-0.02
Currency Exchange Gain (Loss)	-0.04	-0	0.01	-0.01	0.05
Other Non Operating Income (Expenses)	-0.93	-0.21	0.97	-0.14	-1.89
EBT Excluding Unusual Items	-5.17	-1.91	-0.29	-2.87	-5.35
Pretax Income	-5.17	-1.91	-0.29	-2.87	-5.35
Earnings From Continuing Operations	-5.17	-1.91	-0.29	-2.87	-5.35
Minority Interest in Earnings	0.19	-0	-0.05	-0.28	0.29
Net Income	-4.98	-1.91	-0.34	-3.15	-5.06
Net Income to Common	-4.98	-1.91	-0.34	-3.15	-5.06
Shares Outstanding (Basic)	123	88	77	66	43
Shares Outstanding (Diluted)	123	88	77	66	43
Shares Change (YoY)	39.60%	14.90%	16.18%	54.59%	23.66%
EPS (Basic)	-0.04	-0.02	-0.00	-0.05	-0.12
EPS (Diluted)	-0.04	-0.02	-0.00	-0.05	-0.12
Free Cash Flow	-16.51	-7.75	-5.28	-9.86	-19.32
Free Cash Flow Per Share	-0.13	-0.09	-0.07	-0.15	-0.45
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1302.05%	-1143.01%	-7218.82%	-7326.26%	-421773.97%
Profit Margin	-1553.83%	-1286.92%	-1951.76%	-8546.66%	-612633.05%
Free Cash Flow Margin	-5153.76%	-5221.89%	-30278.74%	-26748.18%	-2339286.20%
EBITDA	-4.05	-1.64	-1.2	-2.63	-3.46
D&A For EBITDA	0.13	0.06	0.06	0.07	0.02
EBIT	-4.17	-1.7	-1.26	-2.7	-3.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.