US Masters Residential Property Fund (ASX:URF)
0.1920
+0.0020 (1.05%)
Feb 11, 2026, 10:52 AM AEST
ASX:URF Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 28.46 | 36.74 | 43.13 | 43.72 | 38.47 | 45.16 |
Other Revenue | 0.39 | 0.29 | 0.11 | 0.63 | 0.46 | 0.07 |
| 30.8 | 37.96 | 44.57 | 44.83 | 39.25 | 45.72 | |
Revenue Growth (YoY | -27.07% | -14.84% | -0.57% | 14.21% | -14.15% | -16.38% |
Property Expenses | 16.89 | 19.79 | 21.63 | 16.74 | 16.56 | 19.24 |
Selling, General & Administrative | 7.96 | 8.22 | 6.76 | 2.33 | 1.98 | 2.75 |
Depreciation & Amortization | - | 0.02 | 0.2 | 0.38 | 0.24 | 0.63 |
Other Operating Expenses | 2.03 | 2.13 | 2.13 | 9.56 | 8.6 | 8.43 |
Total Operating Expenses | 26.87 | 30.15 | 30.72 | 29.01 | 28.15 | 31.78 |
Operating Income | 3.93 | 7.81 | 13.86 | 15.82 | 11.1 | 13.94 |
Interest Expense | -17.34 | -19.97 | -21.89 | -21.54 | -24.56 | -36.47 |
Currency Exchange Gain (Loss) | -3.56 | -3.98 | 0.24 | 0.95 | 0.17 | -0.78 |
Other Non-Operating Income | 2.11 | -0.15 | -1.56 | -2.29 | -0.18 | -0.22 |
EBT Excluding Unusual Items | -14.86 | -16.29 | -9.35 | -7.06 | -13.46 | -23.53 |
Gain (Loss) on Sale of Investments | -0.8 | -2.07 | -4.51 | -4.79 | -2.82 | -8.41 |
Gain (Loss) on Sale of Assets | -26.16 | -16.4 | -5.58 | -2.2 | -7.33 | -5.66 |
Total Insurance Settlements | - | - | 1.38 | - | - | - |
Asset Writedown | -28.82 | -21.37 | -1.11 | 32.24 | 35.83 | -54.41 |
Other Unusual Items | - | - | - | - | - | 1.88 |
Pretax Income | -70.63 | -56.12 | -19.17 | 14.93 | 12.23 | -90.14 |
Income Tax Expense | -48.41 | -11.19 | -0.12 | 8.02 | -8.91 | 5.38 |
Earnings From Continuing Operations | -22.22 | -44.94 | -19.05 | 6.91 | 21.14 | -95.52 |
Minority Interest in Earnings | 0.64 | 0.38 | 0.08 | - | - | - |
Net Income | -21.58 | -44.56 | -18.97 | 6.91 | 21.14 | -95.52 |
Preferred Dividends & Other Adjustments | - | - | - | 11.98 | 12.44 | 12.44 |
Net Income to Common | -21.58 | -44.56 | -18.97 | -5.07 | 8.7 | -107.96 |
Net Income Growth | - | - | - | -67.31% | - | - |
Basic Shares Outstanding | 521 | 708 | 734 | 396 | 392 | 382 |
Diluted Shares Outstanding | 521 | 708 | 734 | 396 | 800 | 382 |
Shares Change (YoY) | -34.66% | -3.50% | 85.21% | -50.46% | 109.17% | 1.41% |
EPS (Basic) | -0.04 | -0.06 | -0.03 | -0.01 | 0.02 | -0.28 |
EPS (Diluted) | -0.04 | -0.06 | -0.03 | -0.01 | 0.01 | -0.28 |
Operating Margin | 12.77% | 20.56% | 31.09% | 35.29% | 28.29% | 30.49% |
Profit Margin | -70.07% | -117.38% | -42.55% | -11.31% | 22.16% | -236.14% |
EBITDA | 3.94 | 7.82 | 14.06 | 15.85 | 11.16 | 14.02 |
EBITDA Margin | 12.80% | 20.61% | 31.54% | 35.35% | 28.43% | 30.66% |
D&A For Ebitda | 0.01 | 0.02 | 0.2 | 0.03 | 0.05 | 0.08 |
EBIT | 3.93 | 7.81 | 13.86 | 15.82 | 11.1 | 13.94 |
EBIT Margin | 12.77% | 20.56% | 31.09% | 35.29% | 28.29% | 30.49% |
Effective Tax Rate | - | - | - | 53.71% | - | - |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.