Viva Energy Group Limited (ASX:VEA)
Australia
· Delayed Price · Currency is AUD 1.705
-0.050 (-2.85%)
Mar 31, 2025, 4:11 PM AEST
Viva Energy Group Cash Flow Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -76.3 | 3.8 | 514.3 | 232.9 | -36.2 | Upgrade
|
| Depreciation & Amortization | 560 | 435.4 | 396.2 | 386.8 | 382.9 | Upgrade
|
| Other Amortization | 11.7 | 9 | 8 | 7.9 | 5.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.1 | -0.6 | 6.5 | 0.4 | -5.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 34.1 | 79.9 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -106.5 | Upgrade
|
| Loss (Gain) on Equity Investments | -6.2 | -1.9 | -2.2 | -0.6 | -10.6 | Upgrade
|
| Stock-Based Compensation | 14.1 | 12.4 | 11.6 | 8.9 | 12 | Upgrade
|
| Other Operating Activities | -9.2 | - | -9 | 2.7 | 19.7 | Upgrade
|
| Change in Accounts Receivable | 211.3 | 36.3 | -701.5 | -502.3 | 456.3 | Upgrade
|
| Change in Inventory | -78.1 | -145.8 | -324.2 | -480.8 | 497.9 | Upgrade
|
| Change in Accounts Payable | 79.2 | 399.8 | 1,123 | 801.3 | -859.6 | Upgrade
|
| Change in Other Net Operating Assets | -23.6 | 25.9 | -11.9 | 0.8 | 2.1 | Upgrade
|
| Operating Cash Flow | 605.6 | 679 | 1,106 | 530.7 | 210.3 | Upgrade
|
| Operating Cash Flow Growth | -10.81% | -38.61% | 108.40% | 152.35% | -47.78% | Upgrade
|
| Capital Expenditures | -588.1 | -492.7 | -303.7 | -185.1 | -158.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.1 | 22.7 | 11.9 | 5.1 | 15 | Upgrade
|
| Cash Acquisitions | -1,058 | -235.4 | -18 | -1.5 | -1 | Upgrade
|
| Investment in Securities | 2.9 | -7.1 | 2.5 | -10.1 | 749.9 | Upgrade
|
| Other Investing Activities | 104.2 | 18.2 | 25.3 | 1.6 | -8.8 | Upgrade
|
| Investing Cash Flow | -1,538 | -694.3 | -282 | -190 | 596.6 | Upgrade
|
| Long-Term Debt Issued | 6,735 | 6,290 | 2,695 | 3,985 | 1,120 | Upgrade
|
| Total Debt Issued | 6,735 | 6,290 | 2,695 | 3,985 | 1,120 | Upgrade
|
| Long-Term Debt Repaid | -5,588 | -5,878 | -3,046 | -4,083 | -1,352 | Upgrade
|
| Total Debt Repaid | -5,588 | -5,878 | -3,046 | -4,083 | -1,352 | Upgrade
|
| Net Debt Issued (Repaid) | 1,147 | 412.1 | -351 | -97.7 | -232 | Upgrade
|
| Repurchase of Common Stock | -14.7 | -30.6 | -4.7 | -117.6 | -464.7 | Upgrade
|
| Common Dividends Paid | -216.1 | -336.5 | -261.5 | -65.7 | -65.6 | Upgrade
|
| Other Financing Activities | -7.2 | -104.7 | -13 | -12.1 | -0.1 | Upgrade
|
| Financing Cash Flow | 909.1 | -59.7 | -630.2 | -293.1 | -877.3 | Upgrade
|
| Net Cash Flow | -22.8 | -75 | 193.8 | 47.6 | -70.4 | Upgrade
|
| Free Cash Flow | 17.5 | 186.3 | 802.3 | 345.6 | 51.8 | Upgrade
|
| Free Cash Flow Growth | -90.61% | -76.78% | 132.15% | 567.18% | -78.51% | Upgrade
|
| Free Cash Flow Margin | 0.06% | 0.70% | 3.03% | 2.17% | 0.42% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.12 | 0.52 | 0.21 | 0.03 | Upgrade
|
| Cash Interest Paid | 317.3 | 200.7 | 183.5 | 181.7 | 179 | Upgrade
|
| Cash Income Tax Paid | 87.4 | 207.5 | 122.7 | 36.1 | -11.8 | Upgrade
|
| Levered Free Cash Flow | 214.15 | -33.69 | 682.93 | 310.31 | 165.18 | Upgrade
|
| Unlevered Free Cash Flow | 441.15 | 118 | 810.36 | 426.25 | 279.86 | Upgrade
|
| Change in Net Working Capital | -226.7 | -22.9 | -151.7 | 97 | -116.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.