VEEM Ltd Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	68.62	80.55	59.58	54.26	59.54
Revenue Growth (YoY)	-14.81%	35.20%	9.80%	-8.86%	34.19%
Cost of Revenue	27.83	37.47	23.45	23.84	27.41
Gross Profit	40.8	43.09	36.13	30.42	32.13
Selling, General & Admin	29.31	25.59	25.08	22.9	21.53
Other Operating Expenses	2.22	2.6	1.04	1.34	1.52
Operating Expenses	36.64	33.63	30.26	28.29	26.68
Operating Income	4.16	9.46	5.88	2.13	5.45
Interest Expense	-1.24	-1.31	-0.99	-0.65	-0.72
Currency Exchange Gain (Loss)	0.14	-0.05	-0.01	-0.09	-0.39
EBT Excluding Unusual Items	3.06	8.1	4.89	1.39	4.34
Gain (Loss) on Sale of Assets	-	-	-	0.01	-0.02
Other Unusual Items	-	-	-	-	1.59
Pretax Income	3.06	8.1	4.89	1.4	5.91
Income Tax Expense	0.04	1.11	0.77	0.13	1
Net Income	3.02	6.99	4.11	1.27	4.91
Net Income to Common	3.02	6.99	4.11	1.27	4.91
Net Income Growth	-56.79%	69.88%	224.86%	-74.22%	98.81%
Shares Outstanding (Basic)	136	136	136	136	130
Shares Outstanding (Diluted)	136	136	136	136	130
Shares Change (YoY)	-0.07%	0.16%	-	4.40%	-
EPS (Basic)	0.02	0.05	0.03	0.01	0.04
EPS (Diluted)	0.02	0.05	0.03	0.01	0.04
EPS Growth	-56.81%	69.64%	225.80%	-75.38%	98.81%
Free Cash Flow	3.33	7.07	2.94	0.61	5.58
Free Cash Flow Per Share	0.03	0.05	0.02	0.01	0.04
Dividend Per Share	0.002	0.015	0.009	0.003	0.009
Dividend Growth	-85.06%	69.23%	225.00%	-68.18%	104.18%
Gross Margin	59.45%	53.49%	60.65%	56.06%	53.97%
Operating Margin	6.06%	11.74%	9.87%	3.92%	9.15%
Profit Margin	4.40%	8.67%	6.90%	2.33%	8.25%
Free Cash Flow Margin	4.86%	8.77%	4.94%	1.13%	9.37%
EBITDA	6.64	13.12	8.31	4.57	7.54
EBITDA Margin	9.67%	16.28%	13.95%	8.42%	12.66%
D&A For EBITDA	2.48	3.66	2.43	2.44	2.09
EBIT	4.16	9.46	5.88	2.13	5.45
EBIT Margin	6.06%	11.74%	9.87%	3.92%	9.15%
Effective Tax Rate	1.24%	13.76%	15.84%	9.57%	16.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.