VEEM Ltd Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	58.49	68.62	80.55	59.58	54.26	59.54
Revenue Growth (YoY)	-23.66%	-14.81%	35.20%	9.80%	-8.86%	34.19%
Cost of Revenue	21.73	27.83	37.47	23.45	23.84	27.41
Gross Profit	36.76	40.8	43.09	36.13	30.42	32.13
Selling, General & Admin	29.19	29.31	25.59	25.08	22.9	21.53
Other Operating Expenses	2.19	2.22	2.6	1.04	1.34	1.52
Operating Expenses	36.34	36.64	33.63	30.26	28.29	26.68
Operating Income	0.43	4.16	9.46	5.88	2.13	5.45
Interest Expense	-1.18	-1.24	-1.31	-0.99	-0.65	-0.72
Currency Exchange Gain (Loss)	-0.15	0.14	-0.05	-0.01	-0.09	-0.39
Other Non Operating Income (Expenses)	0.02	-	-	-	-	-
EBT Excluding Unusual Items	-0.88	3.06	8.1	4.89	1.39	4.34
Gain (Loss) on Sale of Assets	-	-	-	-	0.01	-0.02
Other Unusual Items	-	-	-	-	-	1.59
Pretax Income	-25.68	3.06	8.1	4.89	1.4	5.91
Income Tax Expense	-8.16	0.04	1.11	0.77	0.13	1
Net Income	-17.52	3.02	6.99	4.11	1.27	4.91
Net Income to Common	-17.52	3.02	6.99	4.11	1.27	4.91
Net Income Growth	-	-56.79%	69.88%	224.86%	-74.22%	98.81%
Shares Outstanding (Basic)	138	136	136	136	136	130
Shares Outstanding (Diluted)	138	136	136	136	136	130
Shares Change (YoY)	1.64%	-0.07%	0.16%	-	4.40%	-
EPS (Basic)	-0.13	0.02	0.05	0.03	0.01	0.04
EPS (Diluted)	-0.13	0.02	0.05	0.03	0.01	0.04
EPS Growth	-	-56.81%	69.64%	225.80%	-75.38%	98.81%
Free Cash Flow	5.32	3.33	7.07	2.94	0.61	5.58
Free Cash Flow Per Share	0.04	0.03	0.05	0.02	0.01	0.04
Dividend Per Share	-	0.002	0.015	0.009	0.003	0.009
Dividend Growth	-	-85.06%	69.23%	225.00%	-68.18%	104.18%
Gross Margin	62.86%	59.45%	53.49%	60.65%	56.06%	53.97%
Operating Margin	0.73%	6.06%	11.74%	9.87%	3.92%	9.15%
Profit Margin	-29.95%	4.40%	8.67%	6.90%	2.33%	8.25%
Free Cash Flow Margin	9.10%	4.86%	8.77%	4.94%	1.13%	9.37%
EBITDA	2.76	6.64	13.12	8.31	4.57	7.54
EBITDA Margin	4.72%	9.67%	16.28%	13.95%	8.42%	12.66%
D&A For EBITDA	2.33	2.48	3.66	2.43	2.44	2.09
EBIT	0.43	4.16	9.46	5.88	2.13	5.45
EBIT Margin	0.73%	6.06%	11.74%	9.87%	3.92%	9.15%
Effective Tax Rate	-	1.24%	13.76%	15.84%	9.57%	16.88%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.