Vintage Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	May '25 May 20, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2019
Market Capitalization	10	15	46	52	44	22	Upgrade
Market Cap Growth	-55.71%	-67.59%	-11.24%	19.85%	97.23%	-30.92%	Upgrade
Enterprise Value	16	19	46	42	30	11	Upgrade
Last Close Price	0.01	0.01	0.05	0.06	0.06	0.05	Upgrade
PS Ratio	2.12	2.92	48.83	-	-	-	Upgrade
PB Ratio	0.36	0.51	1.02	1.03	0.99	0.71	Upgrade
P/TBV Ratio	0.36	0.51	1.02	1.03	0.99	0.71	Upgrade
P/OCF Ratio	-	-	-	14.85	-	-	Upgrade
EV/Sales Ratio	3.53	3.72	48.33	-	-	-	Upgrade
Debt / Equity Ratio	0.33	0.30	0.17	0.14	0.01	0.00	Upgrade
Asset Turnover	0.09	0.09	0.01	-	-	-	Upgrade
Quick Ratio	1.28	2.37	2.64	3.94	11.67	5.60	Upgrade
Current Ratio	1.28	2.37	2.64	3.94	11.67	5.60	Upgrade
Return on Equity (ROE)	-41.54%	-61.80%	-23.43%	-16.90%	-6.30%	-7.11%	Upgrade
Return on Assets (ROA)	-28.44%	-24.72%	-11.17%	-10.80%	-6.37%	-6.64%	Upgrade
Return on Capital (ROIC)	-38.17%	-32.25%	-13.81%	-12.31%	-6.62%	-7.22%	Upgrade
Earnings Yield	-125.95%	-154.63%	-24.29%	-15.28%	-5.44%	-9.98%	Upgrade
FCF Yield	-86.50%	-43.89%	-34.86%	-17.83%	-23.72%	-96.72%	Upgrade
Buyback Yield / Dilution	-74.03%	-34.95%	-10.53%	-27.51%	-92.34%	-28.29%	Upgrade

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.