Victor Group Holdings Limited (ASX:VIG)

Victor Group Holdings Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	8.75	8.5	6.88	10.77	8.59
Revenue Growth (YoY)	2.98%	23.59%	-36.13%	25.39%	47.74%
Cost of Revenue	6.65	6.21	5.71	7.78	7.11
Gross Profit	2.1	2.29	1.17	2.99	1.48
Selling, General & Admin	0.86	0.47	0.56	0.53	0.71
Research & Development	-	-	-	-	0.48
Operating Expenses	2.56	2.18	2.48	1.94	2.16
Operating Income	-0.46	0.12	-1.31	1.05	-0.68
Interest Expense	-0	-0	-0	-0	-0
Interest & Investment Income	-	-	0	0	-
Earnings From Equity Investments	-0.04	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0.03
EBT Excluding Unusual Items	-0.5	0.12	-1.31	1.05	-0.65
Gain (Loss) on Sale of Assets	0.23	0.28	-	-1.05	-
Other Unusual Items	-	-3.92	-	-	-
Pretax Income	-0.28	-3.53	-1.31	-0	-0.65
Income Tax Expense	-	-	-	0.11	-0.01
Earnings From Continuing Operations	-0.28	-3.53	-1.31	-0.11	-0.64
Net Income to Company	-0.28	-3.53	-1.31	-0.11	-0.64
Net Income	-0.28	-3.53	-1.31	-0.11	-0.64
Net Income to Common	-0.28	-3.53	-1.31	-0.11	-0.64
Shares Outstanding (Basic)	618	572	572	572	572
Shares Outstanding (Diluted)	618	572	572	572	572
Shares Change (YoY)	8.04%	-	-	-	6.27%
EPS (Basic)	-0.00	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.01	-0.00	-0.00	-0.00
Free Cash Flow	-1.01	0.3	0.14	-0.6	0.53
Free Cash Flow Per Share	-0.00	0.00	-	-0.00	0.00
Gross Margin	23.96%	26.97%	16.99%	27.75%	17.25%
Operating Margin	-5.31%	1.37%	-19.02%	9.72%	-7.88%
Profit Margin	-3.15%	-41.55%	-19.01%	-1.06%	-7.45%
Free Cash Flow Margin	-11.59%	3.53%	1.99%	-5.62%	6.15%
EBITDA	1.23	0.26	-1.16	1.26	-0.49
EBITDA Margin	14.11%	3.12%	-16.83%	11.69%	-5.72%
D&A For EBITDA	1.7	0.15	0.15	0.21	0.19
EBIT	-0.46	0.12	-1.31	1.05	-0.68
EBIT Margin	-5.31%	1.37%	-19.02%	9.72%	-7.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.