Vmoto Limited (ASX:VMT)

Vmoto Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	46.84	57.19	69.25	116.67	86.17
Revenue Growth (YoY)	-18.10%	-17.41%	-40.65%	35.40%	41.23%
Cost of Revenue	33.3	39.15	48.81	85.21	62.52
Gross Profit	13.54	18.05	20.43	31.46	23.65
Selling, General & Admin	26.47	25.01	21.02	18.31	17.32
Other Operating Expenses	-1.54	-4.34	-7.35	1.62	-
Operating Expenses	24.93	20.67	13.67	19.92	17.32
Operating Income	-11.39	-2.62	6.77	11.54	6.33
Interest Expense	-0.54	-0.29	-0.18	-0.02	-0.02
Interest & Investment Income	1.63	1.86	0.84	0.43	0.19
Earnings From Equity Investments	-	0.42	-0.46	-1.32	0.64
Currency Exchange Gain (Loss)	0.39	0.29	0.51	0.77	-0.49
Other Non Operating Income (Expenses)	-	-	-	-	2.1
EBT Excluding Unusual Items	-9.91	-0.36	7.49	11.4	8.75
Pretax Income	-9.91	-0.36	7.49	11.4	8.75
Income Tax Expense	-	0.02	0.23	1.18	0.72
Earnings From Continuing Operations	-9.91	-0.37	7.26	10.22	8.03
Net Income to Company	-9.91	-0.37	7.26	10.22	8.03
Minority Interest in Earnings	-	0.18	-0.01	0.05	0.05
Net Income	-9.91	-0.2	7.25	10.27	8.08
Net Income to Common	-9.91	-0.2	7.25	10.27	8.08
Net Income Growth	-	-	-29.42%	27.05%	116.28%
Shares Outstanding (Basic)	394	411	289	282	278
Shares Outstanding (Diluted)	394	411	313	299	285
Shares Change (YoY)	-4.05%	31.10%	4.78%	4.86%	12.88%
EPS (Basic)	-0.03	-0.00	0.03	0.04	0.03
EPS (Diluted)	-0.03	-0.00	0.02	0.03	0.03
EPS Growth	-	-	-32.65%	21.63%	90.70%
Free Cash Flow	-8.71	0.97	-2.27	8.84	3.18
Free Cash Flow Per Share	-0.02	0.00	-0.01	0.03	0.01
Gross Margin	28.90%	31.55%	29.51%	26.96%	27.44%
Operating Margin	-24.32%	-4.59%	9.77%	9.89%	7.35%
Profit Margin	-21.17%	-0.34%	10.47%	8.80%	9.38%
Free Cash Flow Margin	-18.60%	1.70%	-3.28%	7.58%	3.69%
EBITDA	-6.04	-1.16	7.39	12.43	7.87
EBITDA Margin	-12.89%	-2.03%	10.68%	10.65%	9.13%
D&A For EBITDA	5.36	1.46	0.63	0.89	1.54
EBIT	-11.39	-2.62	6.77	11.54	6.33
EBIT Margin	-24.32%	-4.59%	9.77%	9.89%	7.35%
Effective Tax Rate	-	-	3.07%	10.37%	8.17%
Advertising Expenses	-	2.17	1.24	1.77	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.