Vmoto Limited (ASX:VMT)
Australia · Delayed Price · Currency is AUD 0.0760
0.00 (0.00%)
Feb 10, 2026, 2:58 PM AEST
Vmoto Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 54.68 | 57.19 | 69.25 | 116.67 | 86.17 | 61.01 | |
Revenue Growth (YoY) | 7.96% | -17.41% | -40.65% | 35.40% | 41.23% | 33.59% |
Cost of Revenue | 37.36 | 39.15 | 48.81 | 85.21 | 62.52 | 46.66 |
Gross Profit | 17.32 | 18.05 | 20.43 | 31.46 | 23.65 | 14.36 |
Selling, General & Admin | 25.78 | 25.01 | 21.02 | 18.31 | 17.32 | 11.76 |
Other Operating Expenses | -3.43 | -4.34 | -7.35 | 1.62 | - | - |
Operating Expenses | 22.35 | 20.67 | 13.67 | 19.92 | 17.32 | 11.76 |
Operating Income | -5.04 | -2.62 | 6.77 | 11.54 | 6.33 | 2.6 |
Interest Expense | -0.4 | -0.29 | -0.18 | -0.02 | -0.02 | -0.12 |
Interest & Investment Income | 1.87 | 1.86 | 0.84 | 0.43 | 0.19 | 0.12 |
Earnings From Equity Investments | 0.2 | 0.42 | -0.46 | -1.32 | 0.64 | -0.02 |
Currency Exchange Gain (Loss) | 0.93 | 0.29 | 0.51 | 0.77 | -0.49 | 0.04 |
Other Non Operating Income (Expenses) | 1.04 | - | - | - | 2.1 | 1.59 |
EBT Excluding Unusual Items | -1.4 | -0.36 | 7.49 | 11.4 | 8.75 | 4.22 |
Asset Writedown | 1.07 | - | - | - | - | - |
Pretax Income | -0.33 | -0.36 | 7.49 | 11.4 | 8.75 | 4.22 |
Income Tax Expense | 0.02 | 0.02 | 0.23 | 1.18 | 0.72 | 0.56 |
Earnings From Continuing Operations | -0.35 | -0.37 | 7.26 | 10.22 | 8.03 | 3.66 |
Net Income to Company | -0.35 | -0.37 | 7.26 | 10.22 | 8.03 | 3.66 |
Minority Interest in Earnings | - | 0.18 | -0.01 | 0.05 | 0.05 | 0.08 |
Net Income | -0.35 | -0.2 | 7.25 | 10.27 | 8.08 | 3.74 |
Net Income to Common | -0.35 | -0.2 | 7.25 | 10.27 | 8.08 | 3.74 |
Net Income Growth | - | - | -29.42% | 27.05% | 116.28% | 173.42% |
Shares Outstanding (Basic) | 406 | 411 | 289 | 282 | 278 | 252 |
Shares Outstanding (Diluted) | 406 | 411 | 313 | 299 | 285 | 253 |
Shares Change (YoY) | 17.10% | 31.10% | 4.78% | 4.86% | 12.88% | 11.49% |
EPS (Basic) | -0.00 | -0.00 | 0.03 | 0.04 | 0.03 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.02 | 0.03 | 0.03 | 0.01 |
EPS Growth | - | - | -32.65% | 21.63% | 90.70% | 145.24% |
Free Cash Flow | -3.2 | 0.97 | -2.27 | 8.84 | 3.18 | 3.44 |
Free Cash Flow Per Share | -0.01 | 0.00 | -0.01 | 0.03 | 0.01 | 0.01 |
Gross Margin | 31.67% | 31.55% | 29.51% | 26.96% | 27.44% | 23.53% |
Operating Margin | -9.21% | -4.59% | 9.77% | 9.89% | 7.35% | 4.26% |
Profit Margin | -0.63% | -0.34% | 10.47% | 8.80% | 9.38% | 6.13% |
Free Cash Flow Margin | -5.85% | 1.70% | -3.28% | 7.58% | 3.69% | 5.64% |
EBITDA | -1.73 | -1.16 | 7.39 | 12.43 | 7.87 | 4.08 |
EBITDA Margin | -3.17% | -2.03% | 10.68% | 10.65% | 9.13% | 6.69% |
D&A For EBITDA | 3.3 | 1.46 | 0.63 | 0.89 | 1.54 | 1.48 |
EBIT | -5.04 | -2.62 | 6.77 | 11.54 | 6.33 | 2.6 |
EBIT Margin | -9.21% | -4.59% | 9.77% | 9.89% | 7.35% | 4.26% |
Effective Tax Rate | - | - | 3.07% | 10.37% | 8.17% | 13.38% |
Advertising Expenses | - | 2.17 | 1.24 | 1.77 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.