Vonex Limited (ASX:VN8)

Vonex Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	44.79	48.19	45.45	33.62	18.26
Revenue Growth (YoY)	-7.05%	6.02%	35.22%	84.10%	42.98%
Cost of Revenue	24.94	26.83	25.27	17.07	12.75
Gross Profit	19.85	21.36	20.18	16.55	5.51
Selling, General & Admin	15.6	15.74	18.73	13.56	7.54
Other Operating Expenses	-0.06	-0.2	-0.48	-0.26	-0.85
Operating Expenses	19.1	19.48	21.87	14.63	8.89
Operating Income	0.75	1.88	-1.69	1.92	-3.38
Interest Expense	-2.58	-4.23	-2.39	-1.59	-0.06
Interest & Investment Income	0.03	0.02	0	0	0
EBT Excluding Unusual Items	-1.8	-2.34	-4.08	0.33	-3.44
Impairment of Goodwill	-	-	-19.46	-0.55	-
Gain (Loss) on Sale of Assets	-0	-0.01	0.01	-0.01	0.08
Asset Writedown	-	-	-	-	-0.77
Other Unusual Items	1.6	0.27	0.15	0.06	0.02
Pretax Income	-0.2	-2.07	-23.38	-0.17	-4.11
Income Tax Expense	-0.08	-0.73	-0.56	-0.42	-0.13
Net Income	-0.12	-1.34	-22.82	0.25	-3.98
Net Income to Common	-0.12	-1.34	-22.82	0.25	-3.98
Shares Outstanding (Basic)	495	362	334	309	189
Shares Outstanding (Diluted)	495	362	334	309	189
Shares Change (YoY)	36.88%	8.24%	8.07%	63.35%	21.04%
EPS (Basic)	-0.00	-0.00	-0.07	0.00	-0.02
EPS (Diluted)	-0.00	-0.00	-0.07	0.00	-0.02
Free Cash Flow	2.42	4.7	2.24	5.18	-0.5
Free Cash Flow Per Share	0.01	0.01	0.01	0.02	-0.00
Gross Margin	44.32%	44.32%	44.40%	49.22%	30.20%
Operating Margin	1.68%	3.90%	-3.72%	5.71%	-18.50%
Profit Margin	-0.26%	-2.78%	-50.20%	0.75%	-21.82%
Free Cash Flow Margin	5.40%	9.75%	4.93%	15.40%	-2.76%
EBITDA	3.16	4.25	0.66	3.6	-2.77
EBITDA Margin	7.06%	8.82%	1.45%	10.70%	-15.19%
D&A For EBITDA	2.41	2.37	2.35	1.68	0.61
EBIT	0.75	1.88	-1.69	1.92	-3.38
EBIT Margin	1.68%	3.90%	-3.72%	5.71%	-18.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.