Vection Technologies Limited (ASX:VR1)
0.0300
+0.0010 (3.45%)
Mar 18, 2026, 4:10 PM AEST
Vection Technologies Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 39.68 | 36 | 32.84 | 25.33 | 17.22 | 3.08 |
Other Revenue | 2.27 | 1.51 | 1.13 | 0.76 | 1.01 | 0.18 |
| 41.95 | 37.51 | 33.97 | 26.09 | 18.23 | 3.25 | |
Revenue Growth (YoY) | 18.31% | 10.42% | 30.21% | 43.11% | 460.15% | 3.68% |
Cost of Revenue | 28.55 | 27.3 | 31.26 | 25.1 | 16.29 | 2.01 |
Gross Profit | 13.4 | 10.21 | 2.71 | 0.99 | 1.94 | 1.24 |
Selling, General & Admin | 7.56 | 4.76 | 3.34 | 3.61 | 4.44 | 1.83 |
Other Operating Expenses | 4.55 | 3.82 | 3.01 | 1.93 | 0.79 | 0.81 |
Operating Expenses | 24.2 | 16.63 | 8.84 | 8.64 | 8.1 | 3.6 |
Operating Income | -10.81 | -6.41 | -6.13 | -7.66 | -6.17 | -2.36 |
Interest Expense | -1.98 | -0.87 | -0.98 | -0.24 | -0.09 | -0.06 |
Interest & Investment Income | 0.03 | 0.01 | 0.03 | 0.21 | 0.04 | 0.03 |
Currency Exchange Gain (Loss) | -0.49 | -0.39 | 0.08 | -0.1 | 0.24 | -0.04 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | -0.02 |
EBT Excluding Unusual Items | -13.24 | -7.67 | -7.01 | -7.79 | -5.98 | -2.44 |
Merger & Restructuring Charges | - | - | - | - | -0.02 | 0.03 |
Impairment of Goodwill | - | - | -0.76 | -0.97 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.49 | - | - | - |
Asset Writedown | - | - | -2.38 | -2.21 | -0.94 | -0.01 |
Other Unusual Items | -0.22 | -0.4 | - | - | - | - |
Pretax Income | -13.46 | -8.06 | -9.66 | -10.97 | -6.93 | -2.43 |
Income Tax Expense | 0.26 | 0.1 | 0.34 | 0.06 | 0.17 | 0.08 |
Earnings From Continuing Operations | -13.72 | -8.16 | -10 | -11.02 | -7.1 | -2.51 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.04 |
Net Income to Company | -13.72 | -8.16 | -10 | -11.02 | -7.1 | -2.54 |
Minority Interest in Earnings | -0.09 | -0.47 | 0.14 | 0.2 | 0.42 | 0.14 |
Net Income | -13.81 | -8.62 | -9.86 | -10.82 | -6.68 | -2.41 |
Net Income to Common | -13.81 | -8.62 | -9.86 | -10.82 | -6.68 | -2.41 |
Shares Outstanding (Basic) | 1,799 | 1,425 | 1,127 | 1,127 | 1,071 | 931 |
Shares Outstanding (Diluted) | 1,799 | 1,425 | 1,127 | 1,127 | 1,071 | 931 |
Shares Change (YoY) | 50.81% | 26.46% | - | 5.21% | 14.96% | 62.36% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Free Cash Flow | 0.32 | -3.84 | 1.21 | -7.88 | -1.41 | -2.39 |
Free Cash Flow Per Share | - | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Gross Margin | 31.94% | 27.22% | 7.98% | 3.79% | 10.62% | 38.20% |
Operating Margin | -25.76% | -17.10% | -18.06% | -29.34% | -33.84% | -72.44% |
Profit Margin | -32.92% | -22.99% | -29.03% | -41.48% | -36.65% | -73.92% |
Free Cash Flow Margin | 0.75% | -10.25% | 3.55% | -30.21% | -7.74% | -73.47% |
EBITDA | -10.62 | -5.83 | -5.81 | -7.51 | -6.03 | -1.7 |
EBITDA Margin | -25.31% | -15.55% | -17.09% | -28.78% | -33.08% | -52.22% |
D&A For EBITDA | 0.19 | 0.58 | 0.33 | 0.15 | 0.14 | 0.66 |
EBIT | -10.81 | -6.41 | -6.13 | -7.66 | -6.17 | -2.36 |
EBIT Margin | -25.76% | -17.10% | -18.06% | -29.34% | -33.84% | -72.44% |
Advertising Expenses | - | - | - | - | 0.82 | 0.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.