Vertex Minerals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.5	1.72	2.11	0.6	3.45	-
Cash & Short-Term Investments	1.5	1.72	2.11	0.6	3.45	-
Cash Growth	66.16%	-18.17%	253.47%	-82.70%	-	-
Other Receivables	-	0.57	0.2	0.04	0.03	0
Receivables	0.21	0.57	0.2	0.04	0.03	0
Prepaid Expenses	0.17	0.31	0.1	0.05	0.06	-
Other Current Assets	-	0.08	-	-	-	-
Total Current Assets	2.12	2.68	2.41	0.68	3.53	0
Property, Plant & Equipment	35	26.89	10.79	7.08	4.91	-
Total Assets	37.11	29.57	13.2	7.77	8.44	0
Accounts Payable	1.89	2.78	0.66	0.1	0.25	0.01
Accrued Expenses	-	0.53	0.07	0.2	0.03	0.04
Current Portion of Long-Term Debt	5.1	8.59	0.11	-	-	-
Current Portion of Leases	1.92	0.26	0.05	-	-	-
Other Current Liabilities	0.32	0.18	-	-	-	-
Total Current Liabilities	9.23	12.34	0.9	0.31	0.28	0.04
Long-Term Debt	1.17	1.44	0.08	-	-	-
Long-Term Leases	0.94	0.29	0.14	-	-	-
Total Liabilities	11.34	14.07	1.12	0.31	0.28	0.04
Common Stock	37.23	21.45	14.22	8.83	8.62	0
Retained Earnings	-14.27	-8.5	-2.65	-1.57	-0.6	-0.04
Comprehensive Income & Other	2.81	2.55	0.51	0.21	0.14	-
Shareholders' Equity	25.77	15.5	12.08	7.46	8.16	-0.04
Total Liabilities & Equity	37.11	29.57	13.2	7.77	8.44	0
Total Debt	9.13	10.58	0.38	-	-	-
Net Cash (Debt)	-7.63	-8.86	1.73	0.6	3.45	-
Net Cash Growth	-	-	189.46%	-82.70%	-	-
Net Cash Per Share	-0.03	-0.05	0.02	0.01	0.14	-
Filing Date Shares Outstanding	255.48	260.6	134.05	66.73	48.7	-
Total Common Shares Outstanding	255.48	201.71	122.77	50.05	48.7	-
Working Capital	-7.11	-9.66	1.52	0.38	3.25	-0.04
Book Value Per Share	0.10	0.08	0.10	0.15	0.17	-
Tangible Book Value	25.77	15.5	12.08	7.46	8.16	-0.04
Tangible Book Value Per Share	0.10	0.08	0.10	0.15	0.17	-
Land	-	-	-	0.25	0.25	-
Buildings	-	-	-	0.1	0.1	-
Machinery	-	-	-	0.35	0.33	-
Construction In Progress	-	12.88	2.7	0.8	0.65	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.