Woodside Energy Group Ltd (ASX: WDS)
Australia
· Delayed Price · Currency is AUD 23.55
+0.45 (1.95%)
Dec 20, 2024, 4:10 PM AEST
Woodside Energy Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,582 | 13,994 | 16,817 | 6,962 | 3,600 | 4,873 | Upgrade
|
| Revenue Growth (YoY) | -31.65% | -16.79% | 141.55% | 93.39% | -26.12% | -7.00% | Upgrade
|
| Cost of Revenue | 6,919 | 7,519 | 6,540 | 3,845 | 2,985 | 2,727 | Upgrade
|
| Gross Profit | 5,663 | 6,475 | 10,277 | 3,117 | 615 | 2,146 | Upgrade
|
| Selling, General & Admin | 430 | 453 | 791 | 158 | 190 | 80 | Upgrade
|
| Other Operating Expenses | 724 | 819 | 1,435 | 222 | 119 | 100 | Upgrade
|
| Operating Expenses | 3,060 | 3,251 | 1,936 | -208 | 513 | 458 | Upgrade
|
| Operating Income | 2,603 | 3,224 | 8,341 | 3,325 | 102 | 1,688 | Upgrade
|
| Interest Expense | -27 | -20 | -21 | -175 | -266 | -263 | Upgrade
|
| Interest & Investment Income | 194 | 273 | 155 | 27 | 58 | 91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 44 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 341 | 273 | 201 | 69 | -65 | 83 | Upgrade
|
| EBT Excluding Unusual Items | 3,111 | 3,750 | 8,676 | 3,290 | -171 | 1,599 | Upgrade
|
| Impairment of Goodwill | -477 | -477 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 498 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 121 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -5,269 | -737 | Upgrade
|
| Pretax Income | 2,755 | 3,273 | 9,174 | 3,290 | -5,440 | 862 | Upgrade
|
| Income Tax Expense | 827 | 1,551 | 2,599 | 1,254 | -1,465 | 480 | Upgrade
|
| Earnings From Continuing Operations | 1,928 | 1,722 | 6,575 | 2,036 | -3,975 | 382 | Upgrade
|
| Minority Interest in Earnings | -71 | -62 | -77 | -53 | -53 | -39 | Upgrade
|
| Net Income | 1,857 | 1,660 | 6,498 | 1,983 | -4,028 | 343 | Upgrade
|
| Net Income to Common | 1,857 | 1,660 | 6,498 | 1,983 | -4,028 | 343 | Upgrade
|
| Net Income Growth | -71.86% | -74.45% | 227.69% | - | - | -74.85% | Upgrade
|
| Shares Outstanding (Basic) | 1,896 | 1,896 | 1,511 | 963 | 951 | 936 | Upgrade
|
| Shares Outstanding (Diluted) | 1,912 | 1,911 | 1,524 | 972 | 951 | 936 | Upgrade
|
| Shares Change (YoY) | 0.10% | 25.36% | 56.88% | 2.16% | 1.63% | 1.59% | Upgrade
|
| EPS (Basic) | 0.98 | 0.88 | 4.30 | 2.06 | -4.24 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.97 | 0.87 | 4.26 | 2.04 | -4.24 | 0.37 | Upgrade
|
| EPS Growth | -71.86% | -79.62% | 108.87% | - | - | -75.25% | Upgrade
|
| Free Cash Flow | 335 | 854 | 5,675 | 1,174 | -96 | 2,092 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.45 | 3.72 | 1.21 | -0.10 | 2.24 | Upgrade
|
| Dividend Per Share | 1.290 | 1.400 | 2.530 | 1.350 | 0.380 | 0.910 | Upgrade
|
| Dividend Growth | -42.41% | -44.66% | 87.41% | 255.26% | -58.24% | -36.81% | Upgrade
|
| Gross Margin | 45.01% | 46.27% | 61.11% | 44.77% | 17.08% | 44.04% | Upgrade
|
| Operating Margin | 20.69% | 23.04% | 49.60% | 47.76% | 2.83% | 34.64% | Upgrade
|
| Profit Margin | 14.76% | 11.86% | 38.64% | 28.48% | -111.89% | 7.04% | Upgrade
|
| Free Cash Flow Margin | 2.66% | 6.10% | 33.75% | 16.86% | -2.67% | 42.93% | Upgrade
|
| EBITDA | 7,971 | 8,701 | 10,413 | 4,124 | 1,834 | 3,351 | Upgrade
|
| EBITDA Margin | 63.35% | 62.18% | 61.92% | 59.24% | 50.94% | 68.77% | Upgrade
|
| D&A For EBITDA | 5,368 | 5,477 | 2,072 | 799 | 1,732 | 1,663 | Upgrade
|
| EBIT | 2,603 | 3,224 | 8,341 | 3,325 | 102 | 1,688 | Upgrade
|
| EBIT Margin | 20.69% | 23.04% | 49.60% | 47.76% | 2.83% | 34.64% | Upgrade
|
| Effective Tax Rate | 30.02% | 47.39% | 28.33% | 38.12% | - | 55.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.