Woodside Energy Group Ltd (ASX: WDS)

Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	13,994	24,702	9,582	4,669	6,945
Revenue Growth (YoY)	-43.35%	157.81%	105.21%	-32.77%	-6.64%
Cost of Revenue	7,519	9,607	5,292	3,872	3,887
Gross Profit	6,475	15,096	4,290	797.66	3,058
Selling, General & Admin	736	1,611	295.9	348.89	282.19
Other Operating Expenses	0	0	0	0	2
Operating Expenses	1,251	1,817	441.79	7,584	1,585
Operating Income	5,448	12,252	4,576	132.29	2,406
Interest Income	273	196.83	203.69	269.78	245.13
Interest Expense	258	131	204	241	231
Other Expense / Income	2,252	-1,044.66	120.81	3,485	1,247
Pretax Income	3,273	13,476	4,528	-7,055.68	1,229
Income Tax	1,551	3,818	1,726	1,900	684.1
Net Income	1,660	9,545	2,729	-5,224.32	488.84
Net Income Growth	-82.61%	249.73%	-	-	-74.76%
Shares Outstanding (Basic)	1,896	1,896	1,896	1,896	1,896
Shares Outstanding (Diluted)	1,911	1,911	1,911	1,911	1,911
EPS (Basic)	0.88	5.03	1.44	-2.75	0.26
EPS (Diluted)	0.87	4.99	1.43	-2.73	0.26
EPS Growth	-82.57%	248.95%	-	-	-74.26%
Free Cash Flow	854	8,336	1,616	-124.51	2,982
Free Cash Flow Per Share	0.45	4.36	0.85	-0.07	1.56
Gross Margin	46.27%	61.11%	44.77%	17.08%	44.04%
Operating Margin	38.93%	49.60%	47.76%	2.83%	34.64%
Profit Margin	11.86%	38.64%	28.48%	-111.89%	7.04%
Free Cash Flow Margin	6.10%	33.75%	16.86%	-2.67%	42.93%
Effective Tax Rate	47.39%	28.33%	38.12%	-	55.68%
EBITDA	9,587	15,296	5,676	2,379	4,776
EBITDA Margin	68.51%	61.92%	59.24%	50.94%	68.77%
Depreciation & Amortization	4,139	3,249	1,248	2,368	2,493
EBIT	5,448	12,046	4,428	10.38	2,283
EBIT Margin	38.93%	48.77%	46.21%	0.22%	32.88%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.