Woodside Energy Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,984	13,179	13,994	16,817	6,962
Revenue Growth (YoY)	-1.48%	-5.82%	-16.79%	141.55%	93.39%
Cost of Revenue	8,448	7,501	7,519	6,540	3,845
Gross Profit	4,536	5,678	6,475	10,277	3,117
Selling, General & Admin	482	445	453	791	158
Amortization of Goodwill & Intangibles	22	21	2	-	-
Other Operating Expenses	873	1,068	817	1,435	222
Operating Expenses	1,883	2,081	1,811	1,936	-208
Operating Income	2,653	3,597	4,664	8,341	3,325
Interest Expense	28	-42	-20	-21	-175
Interest & Investment Income	259	220	273	155	27
Currency Exchange Gain (Loss)	-	-	-	-	44
Other Non Operating Income (Expenses)	732	385	273	201	69
EBT Excluding Unusual Items	3,672	4,160	5,190	8,676	3,290
Gain (Loss) on Sale of Investments	16	-	-	498	-
Gain (Loss) on Sale of Assets	161	209	-	-	-
Asset Writedown	-	-	-1,917	-	-
Pretax Income	3,849	4,369	3,273	9,174	3,290
Income Tax Expense	1,112	723	1,551	2,599	1,254
Earnings From Continuing Operations	2,737	3,646	1,722	6,575	2,036
Minority Interest in Earnings	-19	-73	-62	-77	-53
Net Income	2,718	3,573	1,660	6,498	1,983
Net Income to Common	2,718	3,573	1,660	6,498	1,983
Net Income Growth	-23.93%	115.24%	-74.45%	227.69%	-
Shares Outstanding (Basic)	1,895	1,896	1,896	1,511	963
Shares Outstanding (Diluted)	1,913	1,912	1,911	1,524	972
Shares Change (YoY)	0.08%	0.05%	25.36%	56.88%	2.16%
EPS (Basic)	1.43	1.88	0.88	4.30	2.06
EPS (Diluted)	1.42	1.87	0.87	4.26	2.04
EPS Growth	-24.02%	115.07%	-79.62%	108.87%	-
Free Cash Flow	-782	-97	854	5,675	1,174
Free Cash Flow Per Share	-0.41	-0.05	0.45	3.72	1.21
Dividend Per Share	1.120	1.220	1.400	2.530	1.350
Dividend Growth	-8.20%	-12.86%	-44.66%	87.41%	255.26%
Gross Margin	34.94%	43.08%	46.27%	61.11%	44.77%
Operating Margin	20.43%	27.29%	33.33%	49.60%	47.76%
Profit Margin	20.93%	27.11%	11.86%	38.64%	28.48%
Free Cash Flow Margin	-6.02%	-0.74%	6.10%	33.75%	16.86%
EBITDA	7,852	8,143	8,701	10,413	4,124
EBITDA Margin	60.47%	61.79%	62.18%	61.92%	59.24%
D&A For EBITDA	5,199	4,546	4,037	2,072	799
EBIT	2,653	3,597	4,664	8,341	3,325
EBIT Margin	20.43%	27.29%	33.33%	49.60%	47.76%
Effective Tax Rate	28.89%	16.55%	47.39%	28.33%	38.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.