Woodside Energy Group Ltd (ASX:WDS)
Australia · Delayed Price · Currency is AUD 26.74
+0.23 (0.85%)
Aug 22, 2025, 1:00 PM AEST
Woodside Energy Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 13,781 | 13,179 | 13,994 | 16,817 | 6,962 | 3,600 | Upgrade | |
Revenue Growth (YoY) | 9.53% | -5.82% | -16.79% | 141.55% | 93.39% | -26.12% | Upgrade |
Cost of Revenue | 8,274 | 7,501 | 7,519 | 6,540 | 3,845 | 2,985 | Upgrade |
Gross Profit | 5,507 | 5,678 | 6,475 | 10,277 | 3,117 | 615 | Upgrade |
Selling, General & Admin | 445 | 445 | 453 | 791 | 158 | 190 | Upgrade |
Other Operating Expenses | 1,363 | 1,068 | 817 | 1,435 | 222 | 119 | Upgrade |
Operating Expenses | 2,376 | 2,081 | 3,251 | 1,936 | -208 | 513 | Upgrade |
Operating Income | 3,131 | 3,597 | 3,224 | 8,341 | 3,325 | 102 | Upgrade |
Interest Expense | -64 | -42 | -20 | -21 | -175 | -266 | Upgrade |
Interest & Investment Income | 220 | 220 | 273 | 155 | 27 | 58 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 44 | - | Upgrade |
Other Non Operating Income (Expenses) | 460 | 385 | 273 | 201 | 69 | -65 | Upgrade |
EBT Excluding Unusual Items | 3,747 | 4,160 | 3,750 | 8,676 | 3,290 | -171 | Upgrade |
Impairment of Goodwill | - | - | -477 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 498 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 209 | 209 | - | - | - | - | Upgrade |
Asset Writedown | -143 | - | - | - | - | -5,269 | Upgrade |
Pretax Income | 3,813 | 4,369 | 3,273 | 9,174 | 3,290 | -5,440 | Upgrade |
Income Tax Expense | 809 | 723 | 1,551 | 2,599 | 1,254 | -1,465 | Upgrade |
Earnings From Continuing Operations | 3,004 | 3,646 | 1,722 | 6,575 | 2,036 | -3,975 | Upgrade |
Minority Interest in Earnings | -52 | -73 | -62 | -77 | -53 | -53 | Upgrade |
Net Income | 2,952 | 3,573 | 1,660 | 6,498 | 1,983 | -4,028 | Upgrade |
Net Income to Common | 2,952 | 3,573 | 1,660 | 6,498 | 1,983 | -4,028 | Upgrade |
Net Income Growth | 58.97% | 115.24% | -74.45% | 227.69% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,896 | 1,896 | 1,896 | 1,511 | 963 | 951 | Upgrade |
Shares Outstanding (Diluted) | 1,913 | 1,912 | 1,911 | 1,524 | 972 | 951 | Upgrade |
Shares Change (YoY) | 0.10% | 0.05% | 25.36% | 56.88% | 2.16% | 1.63% | Upgrade |
EPS (Basic) | 1.56 | 1.88 | 0.88 | 4.30 | 2.06 | -4.24 | Upgrade |
EPS (Diluted) | 1.54 | 1.87 | 0.87 | 4.26 | 2.04 | -4.24 | Upgrade |
EPS Growth | 58.75% | 115.07% | -79.62% | 108.87% | - | - | Upgrade |
Free Cash Flow | -1,614 | -97 | 854 | 5,675 | 1,174 | -96 | Upgrade |
Free Cash Flow Per Share | -0.84 | -0.05 | 0.45 | 3.72 | 1.21 | -0.10 | Upgrade |
Dividend Per Share | 1.220 | 1.220 | 1.400 | 2.530 | 1.350 | 0.380 | Upgrade |
Dividend Growth | 103.33% | -12.86% | -44.66% | 87.41% | 255.26% | -58.24% | Upgrade |
Gross Margin | 39.96% | 43.08% | 46.27% | 61.11% | 44.77% | 17.08% | Upgrade |
Operating Margin | 22.72% | 27.29% | 23.04% | 49.60% | 47.76% | 2.83% | Upgrade |
Profit Margin | 21.42% | 27.11% | 11.86% | 38.64% | 28.48% | -111.89% | Upgrade |
Free Cash Flow Margin | -11.71% | -0.74% | 6.10% | 33.75% | 16.86% | -2.67% | Upgrade |
EBITDA | 8,339 | 8,158 | 8,701 | 10,413 | 4,124 | 1,834 | Upgrade |
EBITDA Margin | 60.51% | 61.90% | 62.18% | 61.92% | 59.24% | 50.94% | Upgrade |
D&A For EBITDA | 5,208 | 4,561 | 5,477 | 2,072 | 799 | 1,732 | Upgrade |
EBIT | 3,131 | 3,597 | 3,224 | 8,341 | 3,325 | 102 | Upgrade |
EBIT Margin | 22.72% | 27.29% | 23.04% | 49.60% | 47.76% | 2.83% | Upgrade |
Effective Tax Rate | 21.22% | 16.55% | 47.39% | 28.33% | 38.12% | - | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.