Woodside Energy Group Ltd (ASX: WDS)

Woodside Energy Group Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Net Income	1,660	9,545	2,729	-5,224.32	488.84
Depreciation & Amortization	4,139	3,249	1,248	2,368	2,493
Share-Based Compensation	39	26	12	19	21
Other Operating Activities	307	122.36	1,229	5,235	1,708
Operating Cash Flow	6,145	12,942	5,219	2,398	4,710
Operating Cash Flow Growth	-52.52%	147.99%	117.62%	-49.09%	0.66%
Capital Expenditures	-5,291	-4,606.47	-3,603.15	-2,522.67	-1,728.77
Acquisitions	-2	1,074	-212	-527	0
Other Investing Activities	-292	205.41	-232.54	310.4	-35.63
Investing Cash Flow	-5,585	-3,327.06	-4,047.7	-2,739.26	-1,764.4
Dividends Paid	-4,253	-2,558	0	0	-1,062
Common Stock Issued	0	998.85	0	0	0
Share Repurchases	0	-218.87	0	0	0
Other Financing Activities	-747	-3,601.1	-1,959.85	-203	1,514
Financing Cash Flow	-5,000	-4,941.38	-1,959.85	-203	451.79
Net Cash Flow	-4,461	3,176	-579	-454	2,384
Free Cash Flow	854	8,336	1,616	-124.51	2,982
Free Cash Flow Growth	-89.76%	415.91%	-	-	38.35%
Free Cash Flow Margin	6.10%	33.75%	16.86%	-2.67%	42.93%
Free Cash Flow Per Share	0.45	4.36	0.85	-0.07	1.56

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.