Woodside Energy Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49,296	46,709	58,975	67,292	21,264	21,881
Market Cap Growth	5.71%	-20.80%	-12.36%	216.46%	-2.82%	-32.46%
Enterprise Value	66,484	55,692	64,402	71,181	27,182	27,136
Last Close Price	25.93	23.02	27.12	28.23	15.80	15.95
PE Ratio	11.02	8.09	24.22	7.04	7.80	-
Forward PE	19.09	12.30	13.41	7.56	12.45	25.10
PS Ratio	2.35	2.19	2.87	2.72	2.22	4.69
PB Ratio	0.84	0.80	1.14	1.23	1.09	1.31
P/TBV Ratio	1.05	0.95	1.33	1.44	1.15	1.40
P/FCF Ratio	-	-	47.07	8.06	13.17	-
P/OCF Ratio	4.76	4.94	6.54	5.19	4.08	9.13
PEG Ratio	-	-	-	1.68	0.35	8.14
EV/Sales Ratio	3.16	2.62	3.14	2.88	2.84	5.82
EV/EBITDA Ratio	5.11	4.22	5.05	4.65	4.79	11.42
EV/EBIT Ratio	13.93	9.58	13.62	5.80	5.94	205.24
EV/FCF Ratio	-27.01	-	51.41	8.53	16.84	-
Debt / Equity Ratio	0.35	0.32	0.19	0.18	0.48	0.58
Debt / EBITDA Ratio	1.59	1.39	0.73	0.64	1.61	3.89
Debt / FCF Ratio	-	-	7.61	1.19	5.79	-
Asset Turnover	0.23	0.23	0.24	0.39	0.27	0.13
Inventory Turnover	11.57	11.54	11.62	14.86	23.52	19.83
Quick Ratio	1.63	1.14	0.71	1.28	1.39	1.92
Current Ratio	1.90	1.29	1.03	1.41	1.63	2.03
Return on Equity (ROE)	8.08%	10.22%	4.76%	25.61%	15.02%	-26.25%
Return on Assets (ROA)	3.24%	3.85%	3.51%	12.15%	8.13%	0.24%
Return on Invested Capital (ROIC)	5.25%	7.20%	4.42%	21.86%	12.01%	0.56%
Return on Capital Employed (ROCE)	5.20%	6.50%	6.40%	15.80%	13.90%	0.50%
Earnings Yield	9.13%	12.36%	4.13%	14.21%	12.83%	-23.86%
FCF Yield	-4.99%	-0.34%	2.12%	12.41%	7.59%	-0.57%
Dividend Yield	5.79%	8.57%	7.57%	13.19%	11.75%	3.09%
Payout Ratio	78.46%	68.54%	256.21%	39.37%	14.57%	-
Buyback Yield / Dilution	-0.06%	-0.05%	-25.36%	-56.88%	-2.16%	-1.63%
Total Shareholder Return	5.87%	8.51%	-17.79%	-43.70%	9.59%	1.45%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.