Woodside Energy Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,489	44,847	46,709	58,975	67,292	21,264
Market Cap Growth	27.00%	-3.99%	-20.80%	-12.36%	216.46%	-2.82%
Enterprise Value	75,045	62,036	55,692	64,402	71,181	27,182
Last Close Price	30.24	23.59	23.02	27.12	28.23	15.80
PE Ratio	14.20	11.01	8.09	24.22	7.04	7.80
Forward PE	29.28	17.63	12.30	13.41	7.56	12.45
PS Ratio	2.95	2.30	2.19	2.87	2.72	2.22
PB Ratio	0.96	0.75	0.80	1.14	1.23	1.09
P/TBV Ratio	1.23	0.96	0.95	1.33	1.44	1.15
P/FCF Ratio	-	-	-	47.07	8.06	13.17
P/OCF Ratio	5.33	4.16	4.94	6.54	5.19	4.08
PEG Ratio	-	-	-	-	1.68	0.35
EV/Sales Ratio	3.86	3.19	2.62	3.14	2.88	2.84
EV/EBITDA Ratio	6.24	5.27	4.23	5.05	4.65	4.79
EV/EBIT Ratio	18.87	15.60	9.58	9.41	5.80	5.94
EV/FCF Ratio	-64.01	-	-	51.41	8.53	16.84
Debt / Equity Ratio	0.34	0.34	0.32	0.19	0.18	0.48
Debt / EBITDA Ratio	1.71	1.71	1.39	0.73	0.64	1.61
Debt / FCF Ratio	-	-	-	7.61	1.19	5.79
Net Debt / Equity Ratio	0.20	0.20	0.21	0.13	0.00	0.24
Net Debt / EBITDA Ratio	0.99	0.99	0.92	0.52	-0.01	0.84
Net Debt / FCF Ratio	-9.95	-9.95	-77.44	5.33	-0.02	2.94
Asset Turnover	0.20	0.20	0.23	0.24	0.39	0.27
Inventory Turnover	12.27	12.27	11.54	11.62	14.86	23.52
Quick Ratio	1.41	1.41	1.14	0.71	1.28	1.39
Current Ratio	1.59	1.59	1.29	1.03	1.41	1.63
Return on Equity (ROE)	7.20%	7.20%	10.22%	4.76%	25.61%	15.02%
Return on Assets (ROA)	2.60%	2.60%	3.85%	5.08%	12.15%	8.13%
Return on Invested Capital (ROIC)	3.96%	4.13%	7.20%	6.40%	21.86%	12.01%
Return on Capital Employed (ROCE)	4.30%	4.30%	6.50%	9.30%	15.80%	13.90%
Earnings Yield	7.09%	9.09%	12.36%	4.13%	14.21%	12.83%
FCF Yield	-2.04%	-2.61%	-0.34%	2.12%	12.41%	7.59%
Dividend Yield	5.55%	7.12%	8.57%	7.57%	13.19%	11.75%
Payout Ratio	74.03%	74.02%	68.54%	256.21%	39.37%	14.57%
Buyback Yield / Dilution	-0.08%	-0.08%	-0.05%	-25.36%	-56.88%	-2.16%
Total Shareholder Return	5.48%	7.04%	8.51%	-17.79%	-43.70%	9.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.