Worley Limited (ASX:WOR)
Australia flag Australia · Delayed Price · Currency is AUD
14.34
+0.13 (0.91%)
Mar 14, 2025, 4:10 PM AEST

Worley Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Operating Revenue
11,58511,78911,3249,6959,51013,034
Upgrade
Other Revenue
411261017
Upgrade
Revenue
11,58911,80011,3269,7019,52013,051
Upgrade
Revenue Growth (YoY)
-1.41%4.19%16.75%1.90%-27.06%89.50%
Upgrade
Cost of Revenue
10,64810,88710,6029,0769,01912,244
Upgrade
Gross Profit
941913724625501807
Upgrade
Selling, General & Admin
299260164154146169
Upgrade
Other Operating Expenses
---30--
Upgrade
Operating Expenses
299260164184146169
Upgrade
Operating Income
642653560441355638
Upgrade
Interest Expense
-102-116-117-64-83-132
Upgrade
Interest & Investment Income
8874610
Upgrade
Earnings From Equity Investments
8445238-7-6
Upgrade
Other Non Operating Income (Expenses)
-29-33-37-30--
Upgrade
EBT Excluding Unusual Items
603557436359271510
Upgrade
Merger & Restructuring Charges
---50-67-199-268
Upgrade
Gain (Loss) on Sale of Assets
-1-240---
Upgrade
Other Unusual Items
--58-27025
Upgrade
Pretax Income
603500146294142267
Upgrade
Income Tax Expense
2091871001176179
Upgrade
Earnings From Continuing Operations
3943134617781188
Upgrade
Minority Interest in Earnings
-14-10-9-51-17
Upgrade
Net Income
3803033717282171
Upgrade
Net Income to Common
3803033717282171
Upgrade
Net Income Growth
57.02%718.92%-78.49%109.76%-52.05%12.50%
Upgrade
Shares Outstanding (Basic)
528527526524523521
Upgrade
Shares Outstanding (Diluted)
534532530527526524
Upgrade
Shares Change (YoY)
0.38%0.49%0.48%0.12%0.54%24.82%
Upgrade
EPS (Basic)
0.720.570.070.330.160.33
Upgrade
EPS (Diluted)
0.710.570.070.330.160.33
Upgrade
EPS Growth
56.65%712.87%-78.53%108.98%-52.29%-9.67%
Upgrade
Free Cash Flow
494587178263453791
Upgrade
Free Cash Flow Per Share
0.931.100.340.500.861.51
Upgrade
Dividend Per Share
0.5000.5000.5000.5000.5000.500
Upgrade
Dividend Growth
0%0%0%0%0%81.82%
Upgrade
Gross Margin
8.12%7.74%6.39%6.44%5.26%6.18%
Upgrade
Operating Margin
5.54%5.53%4.94%4.55%3.73%4.89%
Upgrade
Profit Margin
3.28%2.57%0.33%1.77%0.86%1.31%
Upgrade
Free Cash Flow Margin
4.26%4.97%1.57%2.71%4.76%6.06%
Upgrade
EBITDA
780805702594512824
Upgrade
EBITDA Margin
6.73%6.82%6.20%6.12%5.38%6.31%
Upgrade
D&A For EBITDA
138152142153157186
Upgrade
EBIT
642653560441355638
Upgrade
EBIT Margin
5.54%5.53%4.94%4.55%3.73%4.89%
Upgrade
Effective Tax Rate
34.66%37.40%68.49%39.80%42.96%29.59%
Upgrade
Revenue as Reported
11,59711,80811,3339,7059,52613,068
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.