Worley Limited (ASX:WOR)
Australia flag Australia · Delayed Price · Currency is AUD
14.34
+0.13 (0.91%)
Mar 14, 2025, 4:10 PM AEST

Worley Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
3803033717282171
Upgrade
Depreciation & Amortization
222236219223248331
Upgrade
Other Amortization
503435393440
Upgrade
Loss (Gain) From Sale of Assets
--1217--7-
Upgrade
Asset Writedown & Restructuring Costs
----25051
Upgrade
Loss (Gain) From Sale of Investments
---1117
Upgrade
Loss (Gain) on Equity Investments
-65-283-7-4-4
Upgrade
Stock-Based Compensation
323125202434
Upgrade
Provision & Write-off of Bad Debts
14121826-414
Upgrade
Other Operating Activities
30931714-1020
Upgrade
Change in Accounts Receivable
-206-289-401-202376351
Upgrade
Change in Accounts Payable
-17872219-15-175-437
Upgrade
Change in Unearned Revenue
3558-9547-80103
Upgrade
Change in Income Taxes
928852-21-14-14
Upgrade
Change in Other Net Operating Assets
17098-17-3017156
Upgrade
Operating Cash Flow
573682260316533829
Upgrade
Operating Cash Flow Growth
3.06%162.31%-17.72%-40.71%-35.71%251.27%
Upgrade
Capital Expenditures
-79-95-82-53-80-38
Upgrade
Sale of Property, Plant & Equipment
16161212
Upgrade
Cash Acquisitions
-1-1-26-23-53-47
Upgrade
Sale (Purchase) of Intangibles
------26
Upgrade
Investment in Securities
116817212405
Upgrade
Investing Cash Flow
-53-1265-62-92-104
Upgrade
Long-Term Debt Issued
-3,87810,4015,1844,3683,838
Upgrade
Long-Term Debt Repaid
--4,142-10,536-5,157-4,499-4,320
Upgrade
Net Debt Issued (Repaid)
-292-264-13527-131-482
Upgrade
Common Dividends Paid
-264-263-262-262-261-208
Upgrade
Other Financing Activities
-8-9-15-15-22-28
Upgrade
Financing Cash Flow
-564-536-412-250-414-718
Upgrade
Foreign Exchange Rate Adjustments
28-16422-24-9
Upgrade
Net Cash Flow
-16118-83263-2
Upgrade
Free Cash Flow
494587178263453791
Upgrade
Free Cash Flow Growth
7.39%229.78%-32.32%-41.94%-42.73%253.13%
Upgrade
Free Cash Flow Margin
4.26%4.97%1.57%2.71%4.76%6.06%
Upgrade
Free Cash Flow Per Share
0.931.100.340.500.861.51
Upgrade
Cash Interest Paid
113113945163121
Upgrade
Cash Income Tax Paid
999970585253
Upgrade
Levered Free Cash Flow
640.5780.63363.88278.63516728.25
Upgrade
Unlevered Free Cash Flow
704.25853.13437318.63567.88810.75
Upgrade
Change in Net Working Capital
-78-239110186-120-71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.