Worley Statistics
Total Valuation
Worley has a market cap or net worth of AUD 7.34 billion. The enterprise value is 8.84 billion.
Market Cap | 7.34B |
Enterprise Value | 8.84B |
Important Dates
The last earnings date was Wednesday, August 27, 2025.
Earnings Date | Aug 27, 2025 |
Ex-Dividend Date | Sep 2, 2025 |
Share Statistics
Worley has 514.39 million shares outstanding. The number of shares has decreased by -0.27% in one year.
Current Share Class | 514.31M |
Shares Outstanding | 514.39M |
Shares Change (YoY) | -0.27% |
Shares Change (QoQ) | -0.50% |
Owned by Insiders (%) | 3.65% |
Owned by Institutions (%) | 44.83% |
Float | 447.80M |
Valuation Ratios
The trailing PE ratio is 18.51 and the forward PE ratio is 15.51. Worley's PEG ratio is 1.40.
PE Ratio | 18.51 |
Forward PE | 15.51 |
PS Ratio | 0.65 |
PB Ratio | 1.29 |
P/TBV Ratio | n/a |
P/FCF Ratio | 11.04 |
P/OCF Ratio | 9.91 |
PEG Ratio | 1.40 |
Enterprise Valuation
The stock's EV/EBITDA ratio is 8.72, with an EV/FCF ratio of 13.29.
EV / Earnings | 21.61 |
EV / Sales | 0.79 |
EV / EBITDA | 8.72 |
EV / EBIT | 11.45 |
EV / FCF | 13.29 |
Financial Position
The company has a current ratio of 1.03, with a Debt / Equity ratio of 0.43.
Current Ratio | 1.03 |
Quick Ratio | 0.95 |
Debt / Equity | 0.43 |
Debt / EBITDA | 2.65 |
Debt / FCF | 3.69 |
Interest Coverage | 6.72 |
Financial Efficiency
Return on equity (ROE) is 7.53% and return on invested capital (ROIC) is 5.45%.
Return on Equity (ROE) | 7.53% |
Return on Assets (ROA) | 3.99% |
Return on Invested Capital (ROIC) | 5.45% |
Return on Capital Employed (ROCE) | 9.19% |
Revenue Per Employee | 293,742 |
Profits Per Employee | 10,700 |
Employee Count | 38,224 |
Asset Turnover | 1.05 |
Inventory Turnover | 203.84 |
Taxes
In the past 12 months, Worley has paid 225.00 million in taxes.
Income Tax | 225.00M |
Effective Tax Rate | 34.83% |
Stock Price Statistics
The stock price has decreased by -2.99% in the last 52 weeks. The beta is 0.74, so Worley's price volatility has been lower than the market average.
Beta (5Y) | 0.74 |
52-Week Price Change | -2.99% |
50-Day Moving Average | 13.54 |
200-Day Moving Average | 13.57 |
Relative Strength Index (RSI) | 58.45 |
Average Volume (20 Days) | 2,175,194 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Worley had revenue of AUD 11.23 billion and earned 409.00 million in profits. Earnings per share was 0.77.
Revenue | 11.23B |
Gross Profit | 934.00M |
Operating Income | 685.00M |
Pretax Income | 646.00M |
Net Income | 409.00M |
EBITDA | 841.00M |
EBIT | 685.00M |
Earnings Per Share (EPS) | 0.77 |
Balance Sheet
The company has 952.00 million in cash and 2.45 billion in debt, giving a net cash position of -1.50 billion or -2.92 per share.
Cash & Cash Equivalents | 952.00M |
Total Debt | 2.45B |
Net Cash | -1.50B |
Net Cash Per Share | -2.92 |
Equity (Book Value) | 5.68B |
Book Value Per Share | 11.00 |
Working Capital | 121.00M |
Cash Flow
In the last 12 months, operating cash flow was 741.00 million and capital expenditures -76.00 million, giving a free cash flow of 665.00 million.
Operating Cash Flow | 741.00M |
Capital Expenditures | -76.00M |
Free Cash Flow | 665.00M |
FCF Per Share | 1.29 |
Margins
Gross margin is 8.32%, with operating and profit margins of 6.10% and 3.64%.
Gross Margin | 8.32% |
Operating Margin | 6.10% |
Pretax Margin | 5.75% |
Profit Margin | 3.64% |
EBITDA Margin | 7.49% |
EBIT Margin | 6.10% |
FCF Margin | 5.92% |
Dividends & Yields
This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 3.51%.
Dividend Per Share | 0.50 |
Dividend Yield | 3.51% |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | 64.55% |
Buyback Yield | 0.27% |
Shareholder Yield | 3.78% |
Earnings Yield | 5.57% |
FCF Yield | 9.06% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Worley has an Altman Z-Score of 2.14 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 2.14 |
Piotroski F-Score | 6 |