WestStar Industrial Limited (ASX:WSI)
Australia · Delayed Price · Currency is AUD 0.0720
-0.0010 (-1.37%)
Mar 11, 2026, 3:54 PM AEST
WestStar Industrial Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 129.3 | 130.76 | 205.6 | 304.28 | 181.8 | 71.76 |
| 129.3 | 130.76 | 205.6 | 304.28 | 181.8 | 71.76 | |
Revenue Growth (YoY) | -25.24% | -36.40% | -32.43% | 67.37% | 153.33% | 14.87% |
Cost of Revenue | 112.29 | 111.82 | 180.97 | 284.87 | 161.66 | 60.15 |
Gross Profit | 17.01 | 18.94 | 24.63 | 19.41 | 20.14 | 11.61 |
Selling, General & Admin | 19.51 | 19.5 | 17.77 | 14.35 | 12.33 | 8.17 |
Amortization of Goodwill & Intangibles | 0.2 | 0.2 | 0.13 | - | - | - |
Other Operating Expenses | -0.21 | -0.21 | -0.23 | -0.08 | -0.23 | -0.42 |
Operating Expenses | 22.47 | 23.23 | 21.68 | 17.02 | 14.26 | 10.06 |
Operating Income | -5.46 | -4.29 | 2.94 | 2.39 | 5.87 | 1.55 |
Interest Expense | -0.85 | -1.08 | -0.67 | -0.8 | -0.61 | -0.46 |
Interest & Investment Income | 0.26 | 0.36 | 0.34 | 0.06 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0 | -0.01 | -0.01 | - | - | - |
Other Non Operating Income (Expenses) | 0.12 | 0.06 | - | 0.04 | - | - |
EBT Excluding Unusual Items | -5.94 | -4.96 | 2.61 | 1.68 | 5.28 | 1.1 |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.03 | -0.02 | -0.01 | -0.01 |
Other Unusual Items | - | - | 0.58 | - | - | -0.28 |
Pretax Income | -5.96 | -4.62 | 4.59 | 2.64 | 6.03 | 0.81 |
Income Tax Expense | -4.44 | -1.2 | 1.3 | 0.88 | 1.72 | - |
Earnings From Continuing Operations | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.81 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.02 |
Net Income | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.84 |
Net Income to Common | -1.53 | -3.41 | 3.29 | 1.76 | 4.31 | 0.84 |
Net Income Growth | - | - | 87.26% | -59.19% | 414.70% | -75.78% |
Shares Outstanding (Basic) | 129 | 123 | 111 | 111 | 107 | 96 |
Shares Outstanding (Diluted) | 129 | 123 | 111 | 111 | 107 | 96 |
Shares Change (YoY) | 11.86% | 10.89% | 0.52% | 3.88% | 10.61% | 29.00% |
EPS (Basic) | -0.01 | -0.03 | 0.03 | 0.02 | 0.04 | 0.01 |
EPS (Diluted) | -0.01 | -0.03 | 0.03 | 0.02 | 0.04 | 0.01 |
EPS Growth | - | - | 86.28% | -60.72% | 365.36% | -81.23% |
Free Cash Flow | -2.2 | -9.53 | -0.33 | -6.26 | 5.36 | 9.88 |
Free Cash Flow Per Share | -0.02 | -0.08 | -0.00 | -0.06 | 0.05 | 0.10 |
Gross Margin | 13.16% | 14.48% | 11.98% | 6.38% | 11.08% | 16.18% |
Operating Margin | -4.23% | -3.28% | 1.43% | 0.78% | 3.23% | 2.17% |
Profit Margin | -1.18% | -2.61% | 1.60% | 0.58% | 2.37% | 1.17% |
Free Cash Flow Margin | -1.70% | -7.29% | -0.16% | -2.06% | 2.95% | 13.77% |
EBITDA | -3.81 | -2.79 | 4.42 | 3.98 | 7 | 2.22 |
EBITDA Margin | -2.94% | -2.14% | 2.15% | 1.31% | 3.85% | 3.10% |
D&A For EBITDA | 1.66 | 1.5 | 1.47 | 1.6 | 1.13 | 0.67 |
EBIT | -5.46 | -4.29 | 2.94 | 2.39 | 5.87 | 1.55 |
EBIT Margin | -4.23% | -3.28% | 1.43% | 0.78% | 3.23% | 2.16% |
Effective Tax Rate | - | - | 28.29% | 33.29% | 28.52% | - |
Revenue as Reported | - | - | - | - | 182.81 | 72.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.