Wisr Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Interest and Dividend Income	91.57	93.77	91.86	59.39	27.23
Total Interest Expense	54.85	53.68	46.15	18.75	7.61
Net Interest Income	36.72	40.09	45.71	40.64	19.62
Other Revenue	-	-	-	0	0.01
Revenue Before Loan Losses	36.72	40.09	45.71	40.64	19.63
Provision for Loan Losses	10.92	18.16	22.32	16.35	7.93
Revenue	25.8	21.93	23.38	24.29	11.7
Revenue Growth (YoY)	17.62%	-6.19%	-3.73%	107.64%	538.03%
Salaries & Employee Benefits	17.11	15.96	20.26	18.93	14.19
Cost of Services Provided	4.74	3.42	6.97	15.85	9.52
Other Operating Expenses	7.65	7.31	6.74	6.2	3.9
Total Operating Expenses	33.06	30.13	36.54	43.02	29.34
Operating Income	-7.26	-8.19	-13.15	-18.74	-17.64
Earnings From Equity Investments	-	-	-	-1.17	-
EBT Excluding Unusual Items	-7.26	-8.19	-13.15	-19.9	-17.64
Pretax Income	-7.26	-8.19	-13.15	-19.9	-17.64
Net Income	-7.26	-8.19	-13.15	-19.9	-17.64
Net Income to Common	-7.26	-8.19	-13.15	-19.9	-17.64
Shares Outstanding (Basic)	1,387	1,366	1,357	1,348	1,105
Shares Outstanding (Diluted)	1,415	1,379	1,357	1,348	1,105
Shares Change (YoY)	2.61%	1.67%	0.65%	21.92%	22.20%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	13.56	17.9	6.2	-2.95	-8.29
Free Cash Flow Per Share	0.01	0.01	0.01	-0.00	-0.01
Operating Margin	-28.14%	-37.35%	-56.26%	-77.15%	-150.81%
Profit Margin	-28.14%	-37.35%	-56.26%	-81.96%	-150.81%
Free Cash Flow Margin	52.58%	81.62%	26.52%	-12.15%	-70.89%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.