Wisr Limited (ASX:WZR)

Wisr Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest and Dividend Income	97.77	91.57	93.77	91.86	59.39	27.23
Total Interest Expense	61.01	54.85	53.68	46.15	18.75	7.61
Net Interest Income	36.76	36.72	40.09	45.71	40.64	19.62
Other Revenue	-	-	-	-	0	0.01
Revenue Before Loan Losses	36.76	36.72	40.09	45.71	40.64	19.63
Provision for Loan Losses	11.62	10.92	18.16	22.32	16.35	7.93
Revenue	25.14	25.8	21.93	23.38	24.29	11.7
Revenue Growth (YoY)	13.51%	17.62%	-6.19%	-3.73%	107.64%	538.03%
Salaries & Employee Benefits	17.1	17.11	15.96	20.26	18.93	14.19
Cost of Services Provided	5.37	4.74	3.42	6.97	15.85	9.52
Other Operating Expenses	8.12	7.65	7.31	6.74	6.2	3.9
Total Operating Expenses	34.13	33.06	30.13	36.54	43.02	29.34
Operating Income	-8.99	-7.26	-8.19	-13.15	-18.74	-17.64
Earnings From Equity Investments	-	-	-	-	-1.17	-
EBT Excluding Unusual Items	-8.99	-7.26	-8.19	-13.15	-19.9	-17.64
Pretax Income	-8.99	-7.26	-8.19	-13.15	-19.9	-17.64
Net Income	-8.99	-7.26	-8.19	-13.15	-19.9	-17.64
Net Income to Common	-8.99	-7.26	-8.19	-13.15	-19.9	-17.64
Shares Outstanding (Basic)	1,450	1,387	1,366	1,357	1,348	1,105
Shares Outstanding (Diluted)	1,450	1,415	1,379	1,357	1,348	1,105
Shares Change (YoY)	4.71%	2.61%	1.67%	0.65%	21.92%	22.20%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	10.72	13.56	17.9	6.2	-2.95	-8.29
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	-0.00	-0.01
Operating Margin	-35.75%	-28.14%	-37.35%	-56.26%	-77.15%	-150.81%
Profit Margin	-35.75%	-28.14%	-37.35%	-56.26%	-81.96%	-150.81%
Free Cash Flow Margin	42.65%	52.58%	81.62%	26.52%	-12.15%	-70.89%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.