Wisr Limited (ASX:WZR)

Wisr Limited Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	-8.99	-7.26	-8.19	-13.15	-19.9	-17.64
Depreciation & Amortization	1.15	0.68	0.86	0.8	0.76	0.45
Other Amortization	1.07	1.07	0.68	0.12	0.17	0.68
Loss (Gain) From Sale of Investments	-	-	-	-	1.17	-
Provision for Credit Losses	10.92	10.92	18.16	22.32	16.35	7.93
Stock-Based Compensation	1.81	1.81	1.9	1.63	1.12	1.18
Change in Accounts Payable	1.35	1.35	0.07	-3.8	1.26	1.35
Change in Other Net Operating Assets	1.09	1.09	0.88	-0.57	-4.02	-2.04
Other Operating Activities	2.52	4.03	3.58	-1.11	0.52	0.1
Operating Cash Flow	10.92	13.69	17.94	6.25	-2.58	-7.98
Operating Cash Flow Growth	-30.49%	-23.66%	186.92%	-	-	-
Capital Expenditures	-0.2	-0.13	-0.03	-0.05	-0.37	-0.31
Sale (Purchase) of Intangibles	-3.02	-2.02	-1.95	-4.26	-2.3	-
Investment in Securities	0.56	0.56	-	-	-1.73	-
Net Decrease (Increase) in Loans Originated / Sold - Investing	-190.67	-73.93	139.56	-164.15	-401.96	-294.05
Other Investing Activities	-	-	-0.08	-0.22	-	-
Investing Cash Flow	-193.33	-75.51	137.49	-168.67	-406.36	-294.36
Long-Term Debt Issued	-	253.67	278.41	537.54	390.61	309.33
Total Debt Issued	736.14	253.67	278.41	537.54	390.61	309.33
Short-Term Debt Repaid	-	-	-	-	-	-1.68
Long-Term Debt Repaid	-	-209.58	-420.98	-389.71	-	-
Total Debt Repaid	-536.58	-209.58	-420.98	-389.71	-	-1.68
Net Debt Issued (Repaid)	199.56	44.09	-142.57	147.83	390.61	307.65
Issuance of Common Stock	10.58	-	-	-	-	55.11
Other Financing Activities	-4.14	-1	-4.07	-3.32	-2.6	-5.98
Financing Cash Flow	206	43.1	-146.64	144.51	388.01	356.78
Net Cash Flow	23.59	-18.72	8.79	-17.91	-20.92	54.44
Free Cash Flow	10.72	13.56	17.9	6.2	-2.95	-8.29
Free Cash Flow Growth	-31.49%	-24.23%	188.72%	-	-	-
Free Cash Flow Margin	42.65%	52.58%	81.62%	26.52%	-12.15%	-70.89%
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	-0.00	-0.01
Cash Interest Paid	55.63	51.09	49.79	44.86	17.47	6.26
Cash Income Tax Paid	-	-	-	-	-0.28	-0.38

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.