X2M Connect Limited (ASX:X2M)
0.0060
+0.0010 (20.00%)
Mar 5, 2026, 4:18 PM AEST
X2M Connect Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 8 | 6.47 | 11.27 | 16.21 | 10.39 | 5.7 |
Other Revenue | -0.03 | - | - | - | - | 0.1 |
| 7.97 | 6.47 | 11.27 | 16.21 | 10.39 | 5.8 | |
Revenue Growth (YoY) | -13.73% | -42.59% | -30.46% | 56.08% | 79.09% | 157.47% |
Cost of Revenue | 8.47 | 7.41 | 11 | 17.72 | 13.27 | 8.7 |
Gross Profit | -0.5 | -0.93 | 0.27 | -1.51 | -2.88 | -2.9 |
Selling, General & Admin | 1.24 | 1.25 | 1.07 | 1.6 | 1.83 | 1.17 |
Other Operating Expenses | 1.71 | 1.4 | 2.23 | 1.66 | 1.42 | 0.76 |
Operating Expenses | 4.46 | 4.81 | 5.66 | 4.96 | 6.38 | 5.25 |
Operating Income | -4.95 | -5.74 | -5.38 | -6.47 | -9.27 | -8.15 |
Interest Expense | -1.55 | -1.47 | -0.97 | -0.21 | -0.07 | -0.16 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Other Non Operating Income (Expenses) | 0.4 | -0.06 | - | - | - | - |
EBT Excluding Unusual Items | -6.1 | -7.26 | -6.34 | -6.68 | -9.34 | -8.31 |
Asset Writedown | -6.09 | -4.88 | - | - | - | - |
Other Unusual Items | - | - | - | 0.17 | -0.88 | -0.29 |
Pretax Income | -12.19 | -12.15 | -6.34 | -6.51 | -10.22 | -8.6 |
Income Tax Expense | 0 | 0 | 0 | 0 | 0.01 | -0.34 |
Earnings From Continuing Operations | -12.19 | -12.15 | -6.34 | -6.51 | -10.24 | -8.26 |
Earnings From Discontinued Operations | -0.86 | -0.83 | -0.17 | - | - | - |
Net Income | -13.05 | -12.97 | -6.51 | -6.51 | -10.24 | -8.26 |
Net Income to Common | -13.05 | -12.97 | -6.51 | -6.51 | -10.24 | -8.26 |
Shares Outstanding (Basic) | 619 | 369 | 252 | 184 | 133 | 68 |
Shares Outstanding (Diluted) | 619 | 369 | 252 | 184 | 133 | 68 |
Shares Change (YoY) | 114.37% | 46.28% | 37.12% | 38.41% | 96.67% | 58.17% |
EPS (Basic) | -0.02 | -0.04 | -0.03 | -0.04 | -0.08 | -0.12 |
EPS (Diluted) | -0.02 | -0.04 | -0.03 | -0.04 | -0.08 | -0.12 |
Free Cash Flow | -1.04 | -2.89 | -2.42 | -2.34 | -6.25 | -3.24 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.05 | -0.05 |
Gross Margin | -6.27% | -14.42% | 2.44% | -9.32% | -27.74% | -49.93% |
Operating Margin | -62.16% | -88.72% | -47.72% | -39.92% | -89.21% | -140.52% |
Profit Margin | -163.76% | -200.44% | -57.77% | -40.18% | -98.54% | -142.32% |
Free Cash Flow Margin | -13.08% | -44.70% | -21.49% | -14.46% | -60.13% | -55.87% |
EBITDA | -4.33 | -4.45 | -4.27 | -5.71 | -8.51 | -7.04 |
EBITDA Margin | -54.28% | -68.75% | -37.89% | -35.20% | -81.94% | -121.46% |
D&A For EBITDA | 0.63 | 1.29 | 1.11 | 0.77 | 0.75 | 1.11 |
EBIT | -4.95 | -5.74 | -5.38 | -6.47 | -9.27 | -8.15 |
EBIT Margin | -62.16% | -88.72% | -47.72% | -39.92% | -89.21% | -140.52% |
Revenue as Reported | - | - | - | - | 10.83 | 6.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.