Xenitra Limited (ASX:XEN)
0.0030
0.00 (0.00%)
At close: Mar 26, 2026
Xenitra Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 33.69 | 39.77 | 25.87 | 2.67 | 6.01 | 12.44 |
Other Revenue | 0.18 | 0.12 | 0.07 | 0.16 | 0.6 | 0.54 |
| 33.87 | 39.89 | 25.94 | 2.83 | 6.62 | 12.99 | |
Revenue Growth (YoY) | 48.69% | 53.79% | 815.91% | -57.19% | -49.06% | -78.81% |
Cost of Revenue | 33.07 | 38.8 | 25.02 | 2.61 | 5.46 | 10.66 |
Gross Profit | 0.8 | 1.09 | 0.92 | 0.22 | 1.16 | 2.33 |
Selling, General & Admin | 4.7 | 4 | 2.56 | 1.79 | 3.67 | 10.26 |
Operating Expenses | 4.8 | 4.45 | 3.28 | 2.63 | 5.37 | 11.11 |
Operating Income | -4 | -3.36 | -2.36 | -2.4 | -4.21 | -8.78 |
Interest & Investment Income | 0 | 0.01 | 0.01 | 0.01 | 0.02 | - |
Other Non Operating Income (Expenses) | - | - | - | - | 0.25 | 1.35 |
EBT Excluding Unusual Items | -4.02 | -3.35 | -2.35 | -2.39 | -3.95 | -7.43 |
Impairment of Goodwill | - | - | - | - | - | -10.51 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0 | - | -0 | -0.17 | -0.25 | -1.24 |
Asset Writedown | - | - | -3.9 | -0.39 | -1.92 | -0.96 |
Pretax Income | -4.07 | -3.4 | -6.24 | -2.95 | -6.12 | -20.15 |
Earnings From Continuing Operations | -4.07 | -3.4 | -6.24 | -2.95 | -6.12 | -20.15 |
Minority Interest in Earnings | 0.11 | -0.08 | -0.04 | -0.08 | 0.05 | 0.03 |
Net Income | -3.96 | -3.48 | -6.28 | -3.03 | -6.07 | -20.12 |
Net Income to Common | -3.96 | -3.48 | -6.28 | -3.03 | -6.07 | -20.12 |
Shares Outstanding (Basic) | 2,844 | 2,576 | 1,756 | 925 | 688 | 537 |
Shares Outstanding (Diluted) | 2,844 | 2,576 | 1,756 | 925 | 688 | 537 |
Shares Change (YoY) | 50.71% | 46.72% | 89.87% | 34.45% | 28.20% | 77.51% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.04 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.04 |
Free Cash Flow | -1.91 | -4.26 | -2.8 | -3.46 | -2.43 | -8.13 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Gross Margin | 2.38% | 2.73% | 3.53% | 7.83% | 17.47% | 17.92% |
Operating Margin | -11.81% | -8.42% | -9.10% | -84.85% | -63.71% | -67.64% |
Profit Margin | -11.70% | -8.72% | -24.22% | -106.96% | -91.80% | -154.93% |
Free Cash Flow Margin | -5.65% | -10.69% | -10.79% | -122.19% | -36.67% | -62.59% |
EBITDA | -3.97 | -3.33 | -2.02 | -2.06 | -3.16 | -8.34 |
EBITDA Margin | -11.73% | -8.36% | -7.79% | -72.81% | -47.76% | -64.25% |
D&A For EBITDA | 0.03 | 0.03 | 0.34 | 0.34 | 1.05 | 0.44 |
EBIT | -4 | -3.36 | -2.36 | -2.4 | -4.21 | -8.78 |
EBIT Margin | -11.81% | -8.42% | -9.10% | -84.85% | -63.71% | -67.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.