XRF Scientific Limited (ASX: XRF)
Australia
· Delayed Price · Currency is AUD 1.675
+0.055 (3.40%)
Nov 22, 2024, 4:10 PM AEST
XRF Scientific Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 60.12 | 60.12 | 55.26 | 40.01 | 31.29 | 29.09 | Upgrade
|
| Revenue Growth (YoY) | 8.79% | 8.79% | 38.12% | 27.84% | 7.57% | 0.22% | Upgrade
|
| Cost of Revenue | 33.57 | 33.57 | 32.28 | 22.69 | 17.5 | 16.84 | Upgrade
|
| Gross Profit | 26.55 | 26.55 | 22.98 | 17.32 | 13.79 | 12.25 | Upgrade
|
| Selling, General & Admin | 11.81 | 11.81 | 10.14 | 8.53 | 7.41 | 7.41 | Upgrade
|
| Other Operating Expenses | 1 | 1 | 0.88 | 0.56 | 0.42 | 0.53 | Upgrade
|
| Operating Expenses | 12.81 | 12.81 | 11.01 | 9.09 | 7.83 | 7.93 | Upgrade
|
| Operating Income | 13.74 | 13.74 | 11.97 | 8.23 | 5.96 | 4.32 | Upgrade
|
| Interest Expense | -0.29 | -0.29 | -0.22 | -0.07 | -0.03 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.04 | 0.03 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 13.46 | 13.46 | 11.79 | 8.19 | 5.93 | 4.17 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.86 | 0.29 | Upgrade
|
| Pretax Income | 13.46 | 13.46 | 11.79 | 8.19 | 6.79 | 4.45 | Upgrade
|
| Income Tax Expense | 3.97 | 3.97 | 3.61 | 2.1 | 1.66 | 1.33 | Upgrade
|
| Earnings From Continuing Operations | 9.5 | 9.5 | 8.18 | 6.09 | 5.13 | 3.12 | Upgrade
|
| Minority Interest in Earnings | -0.61 | -0.61 | -0.5 | -0.01 | - | - | Upgrade
|
| Net Income | 8.89 | 8.89 | 7.69 | 6.08 | 5.13 | 3.12 | Upgrade
|
| Net Income to Common | 8.89 | 8.89 | 7.69 | 6.08 | 5.13 | 3.12 | Upgrade
|
| Net Income Growth | 15.61% | 15.61% | 26.33% | 18.58% | 64.36% | 46.02% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 138 | 137 | 135 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 138 | 137 | 135 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | 0.80% | 0.80% | 0.90% | 0.84% | 0.39% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 14.28% | 14.28% | 24.70% | 18.18% | 65.22% | 44.00% | Upgrade
|
| Free Cash Flow | 6.48 | 6.48 | 7.66 | 2.78 | 4.1 | 3.66 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.06 | 0.02 | 0.03 | 0.03 | Upgrade
|
| Dividend Per Share | 0.039 | 0.039 | 0.033 | 0.025 | 0.020 | 0.014 | Upgrade
|
| Dividend Growth | 18.18% | 18.18% | 32.00% | 25.00% | 42.86% | 40.00% | Upgrade
|
| Gross Margin | 44.16% | 44.16% | 41.59% | 43.30% | 44.07% | 42.12% | Upgrade
|
| Operating Margin | 22.86% | 22.86% | 21.66% | 20.58% | 19.05% | 14.86% | Upgrade
|
| Profit Margin | 14.78% | 14.78% | 13.91% | 15.21% | 16.39% | 10.73% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 10.78% | 13.86% | 6.95% | 13.10% | 12.59% | Upgrade
|
| EBITDA | 14.46 | 14.46 | 12.57 | 8.83 | 6.58 | 4.98 | Upgrade
|
| EBITDA Margin | 24.06% | 24.06% | 22.75% | 22.07% | 21.01% | 17.11% | Upgrade
|
| D&A For EBITDA | 0.72 | 0.72 | 0.6 | 0.6 | 0.62 | 0.65 | Upgrade
|
| EBIT | 13.74 | 13.74 | 11.97 | 8.23 | 5.96 | 4.32 | Upgrade
|
| EBIT Margin | 22.86% | 22.86% | 21.66% | 20.58% | 19.05% | 14.86% | Upgrade
|
| Effective Tax Rate | 29.46% | 29.46% | 30.61% | 25.62% | 24.42% | 29.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.