Zoono Group Balance Sheet

Financials in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.05	1.96	0.83	3.66	4.9
Cash & Short-Term Investments	0.05	1.96	0.83	3.66	4.9
Cash Growth	-97.40%	137.30%	-77.41%	-25.32%	-52.53%
Accounts Receivable	0.02	0.09	0.26	0.65	5.06
Other Receivables	0.21	0.27	0.17	0.35	0.23
Receivables	0.24	0.37	0.43	1	5.3
Inventory	5.08	6.2	11.69	12.87	12.86
Prepaid Expenses	0.08	0.08	0.16	0.33	0.2
Total Current Assets	5.45	8.61	13.11	17.86	23.26
Property, Plant & Equipment	0.88	1.23	1.46	1.71	2.75
Goodwill	-	-	-	-	5.68
Other Intangible Assets	-	0	0	0.01	0.02
Total Assets	6.33	9.84	14.57	19.58	31.7
Accounts Payable	0.31	0.38	0.53	0.91	1.22
Accrued Expenses	0.03	0.04	0.05	0.06	0.09
Short-Term Debt	0.1	-	-	-	-
Current Portion of Leases	0.12	0.16	0.15	0.16	0.34
Current Income Taxes Payable	0.01	0.01	0.01	0.11	0.69
Current Unearned Revenue	0.26	0.26	0.26	0.38	0.29
Other Current Liabilities	0.55	0.16	0.29	0.62	0.7
Total Current Liabilities	1.39	1.01	1.29	2.24	3.34
Long-Term Leases	0.37	0.63	0.79	0.95	1.73
Other Long-Term Liabilities	1.36	1.37	1.44	6.13	5.56
Total Liabilities	3.12	3.02	3.52	9.31	10.63
Common Stock	19.56	19.55	14.93	13.72	12.84
Retained Earnings	-16.93	-13	-4.01	-3.16	8.24
Comprehensive Income & Other	0.58	0.28	0.13	0.5	0.1
Total Common Equity	3.21	6.82	11.05	11.07	21.17
Minority Interest	-	-	-	-0.81	-0.1
Shareholders' Equity	3.21	6.82	11.05	10.26	21.07
Total Liabilities & Equity	6.33	9.84	14.57	19.58	31.7
Total Debt	0.59	0.79	0.95	1.11	2.07
Net Cash (Debt)	-0.54	1.17	-0.12	2.55	2.83
Net Cash Growth	-	-	-	-9.80%	-67.76%
Net Cash Per Share	-0.00	0.01	-0.00	0.02	0.02
Filing Date Shares Outstanding	355.43	353.21	189.93	166.41	164.99
Total Common Shares Outstanding	355.43	353.21	189.93	166.41	164.24
Working Capital	4.06	7.6	11.81	15.62	19.92
Book Value Per Share	0.01	0.02	0.06	0.07	0.13
Tangible Book Value	3.21	6.82	11.05	11.06	15.48
Tangible Book Value Per Share	0.01	0.02	0.06	0.07	0.09
Machinery	0.9	0.9	0.91	0.9	0.88

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.