Bell Financial Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	484	422	430	433	314	598
Market Cap Growth	22.27%	-1.87%	-0.74%	37.76%	-47.45%	3.39%
Last Close Price	1.51	1.26	1.22	1.15	0.78	1.39
PE Ratio	9.91	11.71	13.98	17.80	12.24	13.56
PS Ratio	1.50	1.52	1.70	1.89	1.37	2.07
PB Ratio	1.89	1.66	1.78	1.84	1.34	2.50
P/FCF Ratio	4.84	5.33	-	-	47.48	7.13
P/OCF Ratio	4.81	5.31	-	-	44.55	7.05
Debt / Equity Ratio	0.22	0.34	0.35	0.95	0.41	0.45
Debt / FCF Ratio	0.57	1.09	-	-	14.51	1.29
Net Debt / Equity Ratio	-0.83	-0.64	-0.44	-0.20	-1.23	-1.76
Net Debt / FCF Ratio	-2.13	-2.05	42.46	0.93	-43.66	-5.01
Asset Turnover	0.25	0.26	0.23	0.19	0.18	0.24
Quick Ratio	0.89	1.12	1.11	1.09	1.08	1.08
Current Ratio	1.13	1.13	1.12	1.10	1.09	1.09
Return on Equity (ROE)	19.63%	14.53%	12.91%	10.33%	10.83%	18.77%
Return on Assets (ROA)	3.77%	3.31%	2.79%	2.02%	1.98%	3.66%
Return on Invested Capital (ROIC)	15.47%	10.80%	7.85%	6.16%	7.57%	13.77%
Earnings Yield	9.99%	8.54%	7.15%	5.62%	8.17%	7.38%
FCF Yield	20.66%	18.76%	-0.58%	-12.00%	2.11%	14.02%
Dividend Yield	6.25%	7.55%	6.58%	6.06%	8.97%	7.92%
Payout Ratio	62.98%	62.35%	83.47%	98.89%	112.38%	79.97%
Buyback Yield / Dilution	0.69%	-0.18%	-0.01%	0.18%	0.36%	0.02%
Total Shareholder Return	6.94%	7.37%	6.57%	6.24%	9.32%	7.93%