Admie Holding S.A. (ATH: ADMIE)
Greece
· Delayed Price · Currency is EUR 2.740
+0.010 (0.37%)
Jan 21, 2025, 5:15 PM EET
Admie Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 74.05 | 59.45 | 29.69 | 35.4 | 43.32 | 53.85 | Upgrade
|
| Revenue | 74.05 | 59.45 | 29.69 | 35.4 | 43.32 | 53.85 | Upgrade
|
| Revenue Growth (YoY) | 33.68% | 100.23% | -16.12% | -18.29% | -19.56% | 28.40% | Upgrade
|
| Cost of Revenue | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | Upgrade
|
| Gross Profit | 74.02 | 59.42 | 29.67 | 35.38 | 43.32 | 53.84 | Upgrade
|
| Selling, General & Admin | 0.86 | 0.66 | 0.49 | 0.48 | 0.33 | 0.24 | Upgrade
|
| Other Operating Expenses | 0.18 | 0.18 | 0.18 | 0.1 | 0.08 | 0.17 | Upgrade
|
| Operating Expenses | 1.05 | 0.85 | 0.68 | 0.59 | 0.42 | 0.42 | Upgrade
|
| Operating Income | 72.98 | 58.58 | 29 | 34.8 | 42.9 | 53.43 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.24 | 0.13 | 0.16 | 0.26 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | - | -0 | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 73.31 | 58.81 | 29.13 | 34.95 | 43.16 | 53.74 | Upgrade
|
| Pretax Income | 73.31 | 58.81 | 29.13 | 34.95 | 43.16 | 53.74 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | 0.03 | - | - | - | Upgrade
|
| Net Income | 73.27 | 58.77 | 29.1 | 34.95 | 43.16 | 53.74 | Upgrade
|
| Net Income to Common | 73.27 | 58.77 | 29.1 | 34.95 | 43.16 | 53.74 | Upgrade
|
| Net Income Growth | 33.96% | 102.00% | -16.75% | -19.03% | -19.68% | 28.40% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 232 | 232 | 232 | 232 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 232 | 232 | 232 | 232 | 232 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.02% | -0.03% | - | -0.05% | - | Upgrade
|
| EPS (Basic) | 0.31 | 0.25 | 0.13 | 0.15 | 0.19 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.25 | 0.13 | 0.15 | 0.19 | 0.23 | Upgrade
|
| EPS Growth | 34.26% | 102.03% | -16.73% | -19.03% | -19.64% | 28.40% | Upgrade
|
| Free Cash Flow | -0.85 | -0.85 | -0.63 | -0.54 | 0.03 | 1.37 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.058 | 0.058 | 0.068 | 0.085 | 0.193 | - | Upgrade
|
| Dividend Growth | 0.13% | -14.56% | -19.80% | -55.90% | - | - | Upgrade
|
| Gross Margin | 99.97% | 99.96% | 99.95% | 99.96% | 100.00% | 99.98% | Upgrade
|
| Operating Margin | 98.55% | 98.53% | 97.66% | 98.30% | 99.03% | 99.21% | Upgrade
|
| Profit Margin | 98.95% | 98.86% | 98.00% | 98.74% | 99.64% | 99.79% | Upgrade
|
| Free Cash Flow Margin | -1.15% | -1.43% | -2.12% | -1.53% | 0.07% | 2.54% | Upgrade
|
| EBITDA | 72.98 | 58.58 | 29 | 34.8 | 42.91 | 53.43 | Upgrade
|
| EBITDA Margin | 98.56% | 98.54% | 97.68% | 98.32% | 99.04% | 99.21% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0.01 | 0 | 0 | Upgrade
|
| EBIT | 72.98 | 58.58 | 29 | 34.8 | 42.9 | 53.43 | Upgrade
|
| EBIT Margin | 98.55% | 98.53% | 97.66% | 98.30% | 99.03% | 99.21% | Upgrade
|
| Effective Tax Rate | 0.05% | 0.06% | 0.10% | - | - | - | Upgrade
|
| Revenue as Reported | 59.45 | 59.45 | 29.69 | 35.4 | 43.32 | 53.85 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.01 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.