Admie Holding S.A. (ATH:ADMIE)
Greece · Delayed Price · Currency is EUR 3.320
0.00 (0.00%)
Jul 18, 2025, 5:19 PM EET
Admie Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1.95 | - | - | - | - | - | Upgrade |
Other Revenue | 75.74 | 75.7 | 62.34 | 29.69 | 35.4 | 43.32 | Upgrade |
| 77.69 | 75.7 | 62.34 | 29.69 | 35.4 | 43.32 | Upgrade | |
Revenue Growth (YoY) | 22.83% | 21.44% | 109.98% | -16.12% | -18.29% | -19.56% | Upgrade |
Cost of Revenue | -0.1 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | Upgrade |
Gross Profit | 77.79 | 75.68 | 62.32 | 29.67 | 35.38 | 43.32 | Upgrade |
Selling, General & Admin | 2.72 | 0.86 | 0.66 | 0.49 | 0.48 | 0.33 | Upgrade |
Other Operating Expenses | 1.68 | 0.21 | 0.18 | 0.18 | 0.1 | 0.08 | Upgrade |
Operating Expenses | 4.34 | 1.09 | 0.85 | 0.68 | 0.59 | 0.42 | Upgrade |
Operating Income | 73.45 | 74.59 | 61.47 | 29 | 34.8 | 42.9 | Upgrade |
Interest Expense | - | -0 | -0 | -0 | -0 | -0 | Upgrade |
Interest & Investment Income | 2.55 | 0.61 | 0.24 | 0.13 | 0.16 | 0.26 | Upgrade |
Other Non Operating Income (Expenses) | 0.45 | - | - | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | 76.46 | 75.2 | 61.7 | 29.13 | 34.95 | 43.16 | Upgrade |
Pretax Income | 76.66 | 75.2 | 61.7 | 29.13 | 34.95 | 43.16 | Upgrade |
Income Tax Expense | 0.83 | 0.12 | 0.04 | 0.03 | - | - | Upgrade |
Net Income | 75.83 | 75.08 | 61.67 | 29.1 | 34.95 | 43.16 | Upgrade |
Net Income to Common | 75.83 | 75.08 | 61.67 | 29.1 | 34.95 | 43.16 | Upgrade |
Net Income Growth | 21.20% | 21.75% | 111.94% | -16.75% | -19.03% | -19.68% | Upgrade |
Shares Outstanding (Basic) | 237 | 232 | 232 | 232 | 232 | 232 | Upgrade |
Shares Outstanding (Diluted) | 237 | 232 | 232 | 232 | 232 | 232 | Upgrade |
Shares Change (YoY) | 3.85% | - | -0.02% | -0.03% | - | -0.05% | Upgrade |
EPS (Basic) | 0.32 | 0.32 | 0.27 | 0.13 | 0.15 | 0.19 | Upgrade |
EPS (Diluted) | 0.32 | 0.32 | 0.27 | 0.13 | 0.15 | 0.19 | Upgrade |
EPS Growth | 16.70% | 21.75% | 111.98% | -16.73% | -19.03% | -19.64% | Upgrade |
Free Cash Flow | -6.61 | -1.04 | -0.85 | -0.63 | -0.54 | 0.03 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | - | Upgrade |
Dividend Per Share | - | 0.120 | 0.058 | 0.068 | 0.085 | 0.193 | Upgrade |
Dividend Growth | - | 106.45% | -14.56% | -19.80% | -55.90% | - | Upgrade |
Gross Margin | 100.13% | 99.97% | 99.97% | 99.95% | 99.97% | 100.00% | Upgrade |
Operating Margin | 94.55% | 98.53% | 98.60% | 97.66% | 98.30% | 99.03% | Upgrade |
Profit Margin | 97.61% | 99.17% | 98.92% | 98.00% | 98.74% | 99.64% | Upgrade |
Free Cash Flow Margin | -8.51% | -1.37% | -1.36% | -2.12% | -1.53% | 0.07% | Upgrade |
EBITDA | 73.39 | 74.61 | 61.49 | 29 | 34.8 | 42.91 | Upgrade |
EBITDA Margin | 94.47% | 98.56% | 98.63% | 97.68% | 98.32% | 99.04% | Upgrade |
D&A For EBITDA | -0.06 | 0.02 | 0.02 | 0 | 0.01 | 0 | Upgrade |
EBIT | 73.45 | 74.59 | 61.47 | 29 | 34.8 | 42.9 | Upgrade |
EBIT Margin | 94.55% | 98.53% | 98.60% | 97.66% | 98.30% | 99.03% | Upgrade |
Effective Tax Rate | 1.08% | 0.16% | 0.06% | 0.10% | - | - | Upgrade |
Revenue as Reported | 77.89 | 75.7 | 62.34 | 29.69 | 35.4 | 43.32 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.