Aegean Airlines S.A. (ATH: AEGN)
Greece
· Delayed Price · Currency is EUR 9.58
+0.14 (1.43%)
Nov 22, 2024, 5:15 PM EET
Aegean Airlines Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,730 | 1,693 | 1,337 | 674.83 | 415.1 | 1,309 | Upgrade
|
| Other Revenue | 41.66 | 30.86 | 44.46 | 13.09 | 19.48 | 19.27 | Upgrade
|
| Revenue | 1,772 | 1,724 | 1,381 | 687.91 | 434.58 | 1,328 | Upgrade
|
| Revenue Growth (YoY) | 4.64% | 24.81% | 100.79% | 58.29% | -67.28% | 10.45% | Upgrade
|
| Cost of Revenue | 1,380 | 1,299 | 1,086 | 588.54 | 491.34 | 1,041 | Upgrade
|
| Gross Profit | 392 | 425.1 | 295.72 | 99.37 | -56.76 | 286.85 | Upgrade
|
| Selling, General & Admin | 37.64 | 24.94 | 20.93 | 11.91 | 8 | 17.51 | Upgrade
|
| Other Operating Expenses | -8.31 | -0.21 | -0.15 | -92.54 | -0.03 | -0.02 | Upgrade
|
| Operating Expenses | 199.67 | 178.27 | 148.47 | 69.31 | 154.11 | 163.45 | Upgrade
|
| Operating Income | 192.33 | 246.83 | 147.26 | 30.06 | -210.88 | 123.4 | Upgrade
|
| Interest Expense | -72.54 | -66.24 | -42.33 | -30.66 | -28.88 | -23.02 | Upgrade
|
| Interest & Investment Income | 27.97 | 13.87 | 2.05 | 0.45 | 1.46 | 3.08 | Upgrade
|
| Earnings From Equity Investments | -1.99 | -0.39 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 26.08 | 26.08 | 4.26 | -29.61 | 7.77 | 5.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.76 | -4.96 | 30.18 | 20.38 | -66.26 | -1.36 | Upgrade
|
| EBT Excluding Unusual Items | 168.09 | 215.19 | 141.42 | -9.39 | -296.79 | 107.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.37 | -0.37 | -0.11 | 0.04 | -0.03 | -0.58 | Upgrade
|
| Pretax Income | 167.72 | 214.82 | 141.31 | -9.35 | -296.81 | 106.75 | Upgrade
|
| Income Tax Expense | 37.77 | 46.17 | 34.53 | -14.41 | -68.91 | 28.21 | Upgrade
|
| Earnings From Continuing Operations | 129.95 | 168.65 | 106.78 | 5.07 | -227.91 | 78.54 | Upgrade
|
| Minority Interest in Earnings | 1.31 | 1.31 | 1.23 | -0.16 | - | - | Upgrade
|
| Net Income | 131.27 | 169.97 | 108 | 4.91 | -227.91 | 78.54 | Upgrade
|
| Net Income to Common | 131.27 | 169.97 | 108 | 4.91 | -227.91 | 78.54 | Upgrade
|
| Net Income Growth | -29.24% | 57.37% | 2101.85% | - | - | 15.64% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 82 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 95 | 82 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | - | -5.33% | 16.50% | 14.47% | - | - | Upgrade
|
| EPS (Basic) | 1.46 | 1.89 | 1.20 | 0.06 | -3.19 | 1.10 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.89 | 1.13 | 0.06 | -3.19 | 1.10 | Upgrade
|
| EPS Growth | - | 66.23% | 1790.00% | - | - | 15.64% | Upgrade
|
| Free Cash Flow | 201.78 | 278.28 | 226.15 | 187.96 | -161.22 | 236.99 | Upgrade
|
| Free Cash Flow Per Share | 2.25 | 3.09 | 2.37 | 2.30 | -2.26 | 3.32 | Upgrade
|
| Dividend Per Share | - | 0.750 | - | - | - | - | Upgrade
|
| Gross Margin | 22.12% | 24.66% | 21.41% | 14.45% | -13.06% | 21.60% | Upgrade
|
| Operating Margin | 10.85% | 14.32% | 10.66% | 4.37% | -48.52% | 9.29% | Upgrade
|
| Profit Margin | 7.41% | 9.86% | 7.82% | 0.71% | -52.44% | 5.91% | Upgrade
|
| Free Cash Flow Margin | 11.39% | 16.14% | 16.37% | 27.32% | -37.10% | 17.85% | Upgrade
|
| EBITDA | 241.41 | 279.11 | 171.29 | 45.71 | -197.31 | 130.85 | Upgrade
|
| EBITDA Margin | 13.62% | 16.19% | 12.40% | 6.65% | -45.40% | 9.85% | Upgrade
|
| D&A For EBITDA | 49.08 | 32.28 | 24.04 | 15.66 | 13.57 | 7.45 | Upgrade
|
| EBIT | 192.33 | 246.83 | 147.26 | 30.06 | -210.88 | 123.4 | Upgrade
|
| EBIT Margin | 10.85% | 14.32% | 10.66% | 4.37% | -48.52% | 9.29% | Upgrade
|
| Effective Tax Rate | 22.52% | 21.49% | 24.44% | - | - | 26.43% | Upgrade
|
| Advertising Expenses | - | - | - | - | 8 | 17.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.