Aegean Airlines S.A. (ATH:AEGN)
Greece flag Greece · Delayed Price · Currency is EUR
12.90
-0.18 (-1.38%)
Jun 6, 2025, 5:17 PM EET

Aegean Airlines Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8081,7771,6931,337674.83415.1
Upgrade
Other Revenue
35.0328.0330.8644.4613.0919.48
Upgrade
Revenue
1,8431,8051,7241,381687.91434.58
Upgrade
Revenue Growth (YoY)
4.48%4.72%24.81%100.79%58.29%-67.28%
Upgrade
Cost of Revenue
1,3961,3751,2991,086588.54491.34
Upgrade
Gross Profit
446.74430.04425.1295.7299.37-56.76
Upgrade
Selling, General & Admin
31.7224.8224.9420.9311.918
Upgrade
Other Operating Expenses
-1.09-0.09-0.21-0.15-92.54-0.03
Upgrade
Operating Expenses
214.91202.91178.27148.4769.31154.11
Upgrade
Operating Income
231.83227.13246.83147.2630.06-210.88
Upgrade
Interest Expense
-77.36-75.06-66.24-42.33-30.66-28.88
Upgrade
Interest & Investment Income
23.9521.4513.872.050.451.46
Upgrade
Earnings From Equity Investments
-0.94-1.24-0.39---
Upgrade
Currency Exchange Gain (Loss)
-27.6-27.626.084.26-29.617.77
Upgrade
Other Non Operating Income (Expenses)
3420.4-4.9630.1820.38-66.26
Upgrade
EBT Excluding Unusual Items
183.88165.08215.19141.42-9.39-296.79
Upgrade
Gain (Loss) on Sale of Investments
-0.67-0.67-0.37-0.110.04-0.03
Upgrade
Gain (Loss) on Sale of Assets
-0.45-0.45----
Upgrade
Pretax Income
182.75163.95214.82141.31-9.35-296.81
Upgrade
Income Tax Expense
38.4134.0146.1734.53-14.41-68.91
Upgrade
Earnings From Continuing Operations
144.34129.94168.65106.785.07-227.91
Upgrade
Minority Interest in Earnings
--1.311.23-0.16-
Upgrade
Net Income
144.34129.94169.971084.91-227.91
Upgrade
Net Income to Common
144.34129.94169.971084.91-227.91
Upgrade
Net Income Growth
-11.65%-23.55%57.37%2101.85%--
Upgrade
Shares Outstanding (Basic)
899090908271
Upgrade
Shares Outstanding (Diluted)
899090958271
Upgrade
Shares Change (YoY)
--0.41%-5.33%16.50%14.47%-
Upgrade
EPS (Basic)
1.611.451.891.200.06-3.19
Upgrade
EPS (Diluted)
1.611.451.891.130.06-3.19
Upgrade
EPS Growth
--23.24%66.23%1790.00%--
Upgrade
Free Cash Flow
190.76269.36278.28226.15187.96-161.22
Upgrade
Free Cash Flow Per Share
2.133.003.092.372.30-2.26
Upgrade
Dividend Per Share
-0.8000.751---
Upgrade
Dividend Growth
-6.46%----
Upgrade
Gross Margin
24.25%23.82%24.66%21.41%14.45%-13.06%
Upgrade
Operating Margin
12.58%12.58%14.32%10.66%4.37%-48.52%
Upgrade
Profit Margin
7.83%7.20%9.86%7.82%0.71%-52.44%
Upgrade
Free Cash Flow Margin
10.35%14.92%16.14%16.37%27.32%-37.10%
Upgrade
EBITDA
276.72265.92279.11171.2945.71-197.31
Upgrade
EBITDA Margin
15.02%14.73%16.19%12.40%6.64%-45.40%
Upgrade
D&A For EBITDA
44.8938.7932.2824.0415.6613.57
Upgrade
EBIT
231.83227.13246.83147.2630.06-210.88
Upgrade
EBIT Margin
12.58%12.58%14.32%10.66%4.37%-48.52%
Upgrade
Effective Tax Rate
21.02%20.75%21.49%24.44%--
Upgrade
Advertising Expenses
-----8
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.