Alumil Aluminium Industry S.A. (ATH:ALMY)
Greece flag Greece · Delayed Price · Currency is EUR
5.22
-0.02 (-0.38%)
Jun 6, 2025, 5:15 PM EET

Alumil Aluminium Industry Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
14.931.9123.115.837.29
Upgrade
Depreciation & Amortization
15.1514.1312.4911.412.38
Upgrade
Other Amortization
--0.210.320.22
Upgrade
Loss (Gain) From Sale of Assets
0.37-1.9-0.09-1.470.57
Upgrade
Asset Writedown & Restructuring Costs
1.21-0.67-2.69-1.19
Upgrade
Loss (Gain) From Sale of Investments
00-0-0.02-4.07
Upgrade
Loss (Gain) on Equity Investments
-00---
Upgrade
Provision & Write-off of Bad Debts
1.781.76-0.150.24-0.02
Upgrade
Other Operating Activities
9.796.0617.0815.583.17
Upgrade
Change in Accounts Receivable
-35.03-24.23-10.8-21.040.92
Upgrade
Change in Inventory
-10.531.67-12.21-33.7-5.28
Upgrade
Change in Accounts Payable
24.2927.05-2.8726.231.44
Upgrade
Change in Other Net Operating Assets
0.79-1.26-0.61-0.260.45
Upgrade
Operating Cash Flow
22.8924.8423.4613.1118.26
Upgrade
Operating Cash Flow Growth
-7.83%5.88%78.97%-28.23%145.92%
Upgrade
Capital Expenditures
-19.38-18.01-11.98-11.41-11.94
Upgrade
Sale of Property, Plant & Equipment
0.226.530.463.132.21
Upgrade
Cash Acquisitions
----0.07
Upgrade
Sale (Purchase) of Intangibles
-0.05-0.01-0.08-0.18-0.12
Upgrade
Investment in Securities
-0-0-0.57-0-
Upgrade
Other Investing Activities
0.130.160.090.340.04
Upgrade
Investing Cash Flow
-20.27-10.84-11.84-8.12-9.89
Upgrade
Short-Term Debt Issued
7.742.55-4.03-
Upgrade
Long-Term Debt Issued
9.090.932.0312.06
Upgrade
Total Debt Issued
16.833.482.035.032.06
Upgrade
Short-Term Debt Repaid
---0.04--0.11
Upgrade
Long-Term Debt Repaid
-14.42-18.78-10.8-10.55-5.4
Upgrade
Total Debt Repaid
-14.42-18.78-10.85-10.55-5.5
Upgrade
Net Debt Issued (Repaid)
2.41-15.3-8.81-5.52-3.44
Upgrade
Other Financing Activities
-2.62-0.99-1.8-1.15-1.28
Upgrade
Financing Cash Flow
-0.21-16.29-10.62-6.68-4.73
Upgrade
Foreign Exchange Rate Adjustments
-1.11-0.69-0.290.13-0.36
Upgrade
Net Cash Flow
1.3-2.990.71-1.563.29
Upgrade
Free Cash Flow
3.516.8311.481.696.32
Upgrade
Free Cash Flow Growth
-48.64%-40.52%577.71%-73.21%1052.27%
Upgrade
Free Cash Flow Margin
0.77%1.70%2.85%0.54%2.62%
Upgrade
Free Cash Flow Per Share
0.110.210.350.050.20
Upgrade
Cash Interest Paid
13.5612.757.286.136.45
Upgrade
Cash Income Tax Paid
3.353.365.052.271.18
Upgrade
Levered Free Cash Flow
-0.9113.083.69-0.581.59
Upgrade
Unlevered Free Cash Flow
7.6121.298.482.95.29
Upgrade
Change in Net Working Capital
12.15-12.0720.3716.993.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.