Elve S.A. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.83	0.98	2.24	4.59	4.9
Trading Asset Securities	5.8	6.73	3.73	3.82	3.22
Cash & Short-Term Investments	7.63	7.71	5.96	8.41	8.11
Cash Growth	-1.05%	29.26%	-29.07%	3.64%	59.94%
Accounts Receivable	1.18	1.61	1.16	1.51	2.29
Other Receivables	1	1.06	1.23	1.12	0.58
Receivables	2.18	2.67	2.39	2.63	2.87
Inventory	2.58	1.95	3.36	8.06	7.68
Other Current Assets	1.85	1.36	1.82	3.36	1.55
Total Current Assets	14.23	13.69	13.54	22.46	20.2
Property, Plant & Equipment	3.91	4.31	4.47	13.66	13.9
Long-Term Investments	-	0.44	1.57	1.01	1.01
Goodwill	-	-	-	0.06	0.06
Other Intangible Assets	0.81	0.92	1.03	1.23	1.32
Other Long-Term Assets	2.4	2.72	2.53	3.09	2.99
Total Assets	21.35	22.08	23.13	41.51	39.48
Accounts Payable	0.08	0.09	0.08	5.5	4.56
Accrued Expenses	0.37	0.21	0.18	0.85	1.12
Short-Term Debt	0.01	-	-	2.03	1.99
Current Portion of Long-Term Debt	-	-	-	0.07	0.07
Current Portion of Leases	0.04	0.04	0.04	0.97	0.87
Current Income Taxes Payable	0.69	0.54	0.43	0.46	0.71
Current Unearned Revenue	-	-	-	0.01	0.16
Other Current Liabilities	0.38	0.56	2.11	3.82	3.66
Total Current Liabilities	1.57	1.44	2.84	13.7	13.14
Long-Term Debt	-	-	-	1.26	1.2
Long-Term Leases	0.19	0.23	0.27	4.97	4.76
Long-Term Unearned Revenue	0.01	0.02	0.03	0.02	0.03
Pension & Post-Retirement Benefits	0.02	0.02	0.02	0.16	0.14
Long-Term Deferred Tax Liabilities	0.38	0.49	0.59	0.57	0.4
Other Long-Term Liabilities	0.01	0.73	0.56	0.57	0.56
Total Liabilities	2.17	2.92	4.31	21.24	20.22
Common Stock	0.69	0.69	0.69	0.69	0.69
Additional Paid-In Capital	0.79	0.79	0.79	1.78	2.78
Retained Earnings	17.02	17.22	16.94	16.09	14.32
Comprehensive Income & Other	0.67	0.45	0.4	0.36	0.08
Total Common Equity	19.18	19.16	18.83	18.93	17.87
Minority Interest	-	-	-	1.34	1.39
Shareholders' Equity	19.18	19.16	18.83	20.27	19.26
Total Liabilities & Equity	21.35	22.08	23.13	41.51	39.48
Total Debt	0.24	0.27	0.31	9.28	8.89
Net Cash (Debt)	7.39	7.44	5.65	-0.88	-0.78
Net Cash Growth	-0.63%	31.57%	-	-	-
Net Cash Per Share	2.23	2.25	1.71	-0.26	-0.23
Filing Date Shares Outstanding	3.31	3.31	3.31	3.31	3.31
Total Common Shares Outstanding	3.31	3.31	3.31	3.31	3.31
Working Capital	12.66	12.25	10.7	8.77	7.06
Book Value Per Share	5.80	5.79	5.69	5.72	5.40
Tangible Book Value	18.36	18.24	17.8	17.64	16.49
Tangible Book Value Per Share	5.55	5.52	5.38	5.33	4.99
Land	0.47	0.47	0.22	0.54	0.54
Buildings	1.33	1.32	-	9.2	9.19
Machinery	5.02	7.56	9.26	11.06	10.86
Construction In Progress	0.57	0.11	0.04	0.17	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.