Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (ATH:ELHA)
Greece
· Delayed Price · Currency is EUR 2.110
-0.045 (-2.09%)
Apr 3, 2025, 10:42 AM EET
ATH:ELHA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,438 | 3,293 | 3,714 | 2,883 | 2,029 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | -11.33% | 28.82% | 42.12% | -0.78% | Upgrade
|
| Cost of Revenue | 3,155 | 3,080 | 3,349 | 2,648 | 1,894 | Upgrade
|
| Gross Profit | 283.89 | 213.31 | 364.58 | 234.83 | 134.76 | Upgrade
|
| Selling, General & Admin | - | 104.36 | 109.89 | 90.22 | 75.74 | Upgrade
|
| Other Operating Expenses | 41.22 | -5.52 | -7.89 | -6.93 | -2.9 | Upgrade
|
| Operating Expenses | 107.3 | 106.63 | 103.63 | 83.78 | 73.32 | Upgrade
|
| Operating Income | 176.6 | 106.68 | 260.96 | 151.05 | 61.44 | Upgrade
|
| Interest Expense | -44.97 | -54.2 | -37.77 | -26.41 | -23 | Upgrade
|
| Interest & Investment Income | - | 3.91 | 0.67 | 0.39 | 0.29 | Upgrade
|
| Earnings From Equity Investments | - | -7.39 | -2.7 | 0.09 | 4.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.75 | -2.58 | -0.64 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.62 | 1.52 | - | 17.3 | -2.51 | Upgrade
|
| EBT Excluding Unusual Items | 126 | 46.77 | 218.58 | 141.78 | 40.1 | Upgrade
|
| Impairment of Goodwill | - | - | -5.07 | -5.52 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.59 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.26 | 2.1 | -0.56 | 0.57 | Upgrade
|
| Asset Writedown | - | -1.49 | -15.79 | -3.28 | -1.89 | Upgrade
|
| Pretax Income | 126 | 42.96 | 199.82 | 132.42 | 38.78 | Upgrade
|
| Income Tax Expense | 16.46 | 10.11 | 37.93 | 18.5 | 9.42 | Upgrade
|
| Earnings From Continuing Operations | 109.54 | 32.85 | 161.89 | 113.92 | 29.37 | Upgrade
|
| Minority Interest in Earnings | -6.33 | -4.35 | -2.6 | -2.23 | -1.06 | Upgrade
|
| Net Income | 103.21 | 28.5 | 159.29 | 111.69 | 28.31 | Upgrade
|
| Net Income to Common | 103.21 | 28.5 | 159.29 | 111.69 | 28.31 | Upgrade
|
| Net Income Growth | 262.16% | -82.11% | 42.62% | 294.53% | -31.46% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.28 | 0.08 | 0.42 | 0.30 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.08 | 0.42 | 0.30 | 0.08 | Upgrade
|
| EPS Growth | 262.39% | -82.11% | 42.62% | 294.53% | -31.46% | Upgrade
|
| Free Cash Flow | 263.13 | 174.8 | -128.5 | -123.23 | -28.89 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.47 | -0.34 | -0.33 | -0.08 | Upgrade
|
| Dividend Per Share | 0.090 | 0.040 | 0.060 | 0.030 | 0.010 | Upgrade
|
| Dividend Growth | 125.00% | -33.33% | 100.00% | 200.00% | - | Upgrade
|
| Gross Margin | 8.26% | 6.48% | 9.82% | 8.14% | 6.64% | Upgrade
|
| Operating Margin | 5.14% | 3.24% | 7.03% | 5.24% | 3.03% | Upgrade
|
| Profit Margin | 3.00% | 0.86% | 4.29% | 3.87% | 1.40% | Upgrade
|
| Free Cash Flow Margin | 7.65% | 5.31% | -3.46% | -4.27% | -1.42% | Upgrade
|
| EBITDA | 242.68 | 177.99 | 328.17 | 216.91 | 121.78 | Upgrade
|
| EBITDA Margin | 7.06% | 5.41% | 8.84% | 7.52% | 6.00% | Upgrade
|
| D&A For EBITDA | 66.08 | 71.32 | 67.21 | 65.86 | 60.34 | Upgrade
|
| EBIT | 176.6 | 106.68 | 260.96 | 151.05 | 61.44 | Upgrade
|
| EBIT Margin | 5.14% | 3.24% | 7.03% | 5.24% | 3.03% | Upgrade
|
| Effective Tax Rate | 13.06% | 23.54% | 18.98% | 13.97% | 24.28% | Upgrade
|
| Advertising Expenses | - | 3.83 | 4.84 | 2.65 | 2.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.