Selected Textiles S.A. (ATH: EPIL)

Selected Textiles Cash Flow Statement

Financials in millions EUR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-6.37	-6.37	-3.27	-1.69	-0.44	-2.12
Depreciation & Amortization	3.32	3.32	3.29	3.38	3.6	3.95
Other Amortization	0.01	0.01	0	0	0	0
Other Operating Activities	4.91	4.91	2.96	1.16	0.42	2.34
Operating Cash Flow	1.86	1.86	2.98	2.84	3.58	4.17
Operating Cash Flow Growth	-37.60%	-37.60%	4.92%	-20.60%	-14.11%	107.69%
Capital Expenditures	-0.03	-0.03	-0.06	-0.24	-0.29	-0.45
Other Investing Activities	0	0	0	0	0	0
Investing Cash Flow	-0.05	-0.05	-0.31	-0.79	-1.03	-0.45
Long-Term Debt Issued	-	-	17.34	-	-	-
Long-Term Debt Repaid	-1.37	-1.37	-19.73	-3.11	-1.85	-2.46
Net Debt Issued (Repaid)	-1.37	-1.37	-2.39	-3.11	-1.85	-2.46
Financing Cash Flow	-1.37	-1.37	-2.39	-3.11	-1.85	-2.46
Net Cash Flow	0.44	0.44	0.28	-1.05	0.7	1.26
Free Cash Flow	1.83	1.83	2.92	2.61	3.29	3.72
Free Cash Flow Growth	-37.35%	-37.35%	12.14%	-20.81%	-11.48%	298.98%
Free Cash Flow Margin	14.54%	14.54%	12.71%	8.45%	11.60%	14.21%
Free Cash Flow Per Share	0.04	0.04	0.06	0.05	0.06	0.07
Cash Interest Paid	0.9	0.9	2.3	2.04	1.84	2.11
Cash Income Tax Paid	0.19	0.19	-0.15	0.45	0.44	0.3
Levered Free Cash Flow	1.56	1.56	4.22	6.35	4.2	3.82
Unlevered Free Cash Flow	4.2	4.2	5.94	7.63	5.53	5.1
Change in Net Working Capital	-2.21	-2.21	-2.81	-3.86	-1.08	-2.23

Source: S&P Capital IQ. Standard template. Financial Sources.