Fourlis Holdings S.A. (ATH:FOYRK)
4.595
+0.245 (5.63%)
Apr 8, 2026, 5:13 PM EET
Fourlis Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 593.67 | 529.69 | 523.53 | 501.38 | 439.77 | |
Revenue Growth (YoY) | 12.08% | 1.18% | 4.42% | 14.01% | 18.67% |
Cost of Revenue | 313.07 | 281.29 | 292.15 | 275.6 | 246.89 |
Gross Profit | 280.6 | 248.41 | 231.38 | 225.78 | 192.88 |
Selling, General & Admin | 268.5 | 238.8 | 224.15 | 210.14 | 181.23 |
Other Operating Expenses | -18.65 | -17.12 | -13.42 | -9.78 | -8.09 |
Operating Expenses | 249.85 | 221.68 | 210.73 | 200.37 | 173.14 |
Operating Income | 30.75 | 26.73 | 20.64 | 25.41 | 19.74 |
Interest Expense | -22.68 | -20.17 | -19.39 | -14.21 | -12.64 |
Interest & Investment Income | - | 0.08 | 0.03 | 0.25 | 0.02 |
Earnings From Equity Investments | 21.33 | 2.29 | 2.03 | 2.33 | -0.4 |
Currency Exchange Gain (Loss) | - | -0.08 | -0.22 | -0.87 | -0.55 |
Other Non Operating Income (Expenses) | 0.47 | -0.99 | -1.06 | -1.23 | -1.23 |
EBT Excluding Unusual Items | 29.88 | 7.85 | 2.03 | 11.67 | 4.94 |
Impairment of Goodwill | - | - | - | -0.15 | 0.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.73 |
Gain (Loss) on Sale of Assets | -0.31 | -0.11 | -4.68 | 0.03 | 0.01 |
Asset Writedown | - | - | - | 8.45 | - |
Other Unusual Items | - | - | - | - | 6.32 |
Pretax Income | 29.57 | 7.74 | -2.65 | 20.01 | 12.08 |
Income Tax Expense | 6.41 | 1.54 | 0.38 | 0.24 | 0.55 |
Earnings From Continuing Operations | 23.16 | 6.21 | -3.02 | 19.76 | 11.53 |
Earnings From Discontinued Operations | 7.56 | 20.49 | 31.17 | - | - |
Net Income to Company | 30.72 | 26.7 | 28.15 | 19.76 | 11.53 |
Minority Interest in Earnings | -0.41 | -6.74 | -8.91 | -0.6 | - |
Net Income | 30.3 | 19.96 | 19.24 | 19.16 | 11.53 |
Net Income to Common | 30.3 | 19.96 | 19.24 | 19.16 | 11.53 |
Net Income Growth | 51.85% | 3.73% | 0.39% | 66.21% | - |
Shares Outstanding (Basic) | 51 | 51 | 50 | 51 | 51 |
Shares Outstanding (Diluted) | 52 | 53 | 51 | 52 | 53 |
Shares Change (YoY) | -1.33% | 2.79% | -2.16% | -1.22% | 1.69% |
EPS (Basic) | 0.59 | 0.39 | 0.38 | 0.38 | 0.22 |
EPS (Diluted) | 0.58 | 0.39 | 0.38 | 0.37 | 0.22 |
EPS Growth | 48.14% | 3.13% | 4.29% | 68.24% | - |
Free Cash Flow | 5.57 | 0.05 | -86.7 | -31.49 | 7.34 |
Free Cash Flow Per Share | 0.11 | 0.00 | -1.69 | -0.60 | 0.14 |
Dividend Per Share | - | 0.150 | 0.120 | 0.110 | 0.110 |
Dividend Growth | - | 25.00% | 9.09% | -0.18% | - |
Gross Margin | 47.27% | 46.90% | 44.20% | 45.03% | 43.86% |
Operating Margin | 5.18% | 5.05% | 3.94% | 5.07% | 4.49% |
Profit Margin | 5.10% | 3.77% | 3.67% | 3.82% | 2.62% |
Free Cash Flow Margin | 0.94% | 0.01% | -16.56% | -6.28% | 1.67% |
EBITDA | 81.3 | 39.81 | 33.73 | 29.16 | 29.41 |
EBITDA Margin | 13.69% | 7.52% | 6.44% | 5.82% | 6.69% |
D&A For EBITDA | 50.55 | 13.08 | 13.08 | 3.75 | 9.68 |
EBIT | 30.75 | 26.73 | 20.64 | 25.41 | 19.74 |
EBIT Margin | 5.18% | 5.05% | 3.94% | 5.07% | 4.49% |
Effective Tax Rate | 21.67% | 19.84% | - | 1.21% | 4.54% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.