Intralot S.A. Integrated Lottery Systems and Services (ATH:INLOT)

Nuvei Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	671	633	638	212	105	23
Market Cap Growth	-10.96%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	1,040	1,003	1,116	740	614	664
Last Close Price	1.11	1.05	1.06	0.56	0.69	0.15
PE Ratio	1668.03	129.79	109.31	17.80	6.00	-
PS Ratio	1.74	1.68	1.75	0.54	0.25	0.07
PB Ratio	13.52	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	9.23	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	6.15	7.26	5.67	2.20	0.97	0.52
PEG Ratio	-	3.55	3.55	3.55	3.55	3.55
EV/Sales Ratio	2.70	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	9.36	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	19.41	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	14.32	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	8.48	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	3.80	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	5.79	8.95	5.38	8.51	7.16	88.31
Asset Turnover	0.62	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	8.80	9.26	9.06	12.45	13.53	8.86
Quick Ratio	1.02	0.95	0.67	1.82	1.68	0.64
Current Ratio	1.35	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	21.11%	34.12%	-	-	-	-
Return on Assets (ROA)	5.32%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Capital (ROIC)	6.25%	6.80%	7.68%	6.64%	4.78%	-0.18%
Return on Capital Employed (ROCE)	14.30%	13.80%	22.80%	10.30%	8.00%	-
Earnings Yield	0.06%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	10.83%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	1474.63%	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-27.95%	-45.20%	-66.75%	-68.25%	-0.36%	-

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.