Intralot S.A. Integrated Lottery Systems and Services (ATH: INLOT)

ATH: INLOT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	603	638	212	105	23	54
Market Cap Growth	192.05%	201.39%	102.12%	357.22%	-57.88%	-15.30%
Enterprise Value	973	1,116	740	614	664	696
Last Close Price	1.00	1.06	0.56	0.69	0.15	0.36
PE Ratio	179.34	109.31	17.80	6.00	-	-
Forward PE	0.60	-	-	-	-	-
PS Ratio	1.68	1.75	0.54	0.25	0.07	0.12
PB Ratio	18.67	15.15	-2.41	-0.91	-0.11	-0.58
P/FCF Ratio	9.39	7.71	3.04	1.24	2.69	9.08
P/OCF Ratio	7.02	5.67	2.20	0.97	0.52	0.89
PEG Ratio	3.55	3.55	3.55	3.55	3.55	3.55
EV/Sales Ratio	2.80	3.07	1.88	1.48	1.92	1.59
EV/EBITDA Ratio	9.24	10.33	7.18	6.51	10.03	10.25
EV/EBIT Ratio	20.11	18.29	14.01	15.71	-	-
EV/FCF Ratio	15.15	13.48	10.62	7.28	78.04	116.28
Debt / Equity Ratio	8.32	10.57	-6.76	-5.24	-3.46	-8.21
Debt / EBITDA Ratio	4.15	3.91	5.43	6.41	11.35	11.26
Debt / FCF Ratio	6.75	5.38	8.51	7.16	88.31	127.79
Asset Turnover	0.59	0.60	0.64	0.66	0.48	0.50
Inventory Turnover	8.01	9.06	12.45	13.53	8.86	8.45
Quick Ratio	1.00	0.67	1.82	1.68	0.64	2.12
Current Ratio	1.29	0.80	2.23	1.99	0.79	2.49
Return on Assets (ROA)	5.05%	6.32%	5.39%	3.89%	-0.15%	-0.94%
Return on Capital (ROIC)	6.03%	7.68%	6.64%	4.78%	-0.18%	-1.11%
Earnings Yield	0.56%	0.91%	5.62%	16.67%	-463.00%	-191.62%
FCF Yield	10.65%	12.98%	32.92%	80.58%	37.13%	11.01%
Payout Ratio	138.15%	77.74%	31.02%	37.11%	-	-
Buyback Yield / Dilution	-52.37%	-66.75%	-68.25%	-0.36%	-	2.99%
Total Shareholder Return	-52.37%	-66.75%	-68.25%	-0.36%	-	2.99%

Source: S&P Capital IQ. Standard template. Financial Sources.