Intralot S.A. Integrated Lottery Systems and Services (ATH:INLOT)

ATH:INLOT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,073	633	638	212	105	23
Market Cap Growth	202.65%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	2,429	1,003	1,116	740	614	664
Last Close Price	1.11	1.05	1.06	0.56	0.69	0.15
PE Ratio	13914.50	129.79	109.31	17.80	6.00	-
PS Ratio	5.47	1.68	1.75	0.54	0.25	0.07
PB Ratio	43.53	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	28.01	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	18.12	7.26	5.67	2.20	0.97	0.52
PEG Ratio	-	3.55	3.55	3.55	3.55	3.55
EV/Sales Ratio	6.41	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	21.88	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	44.43	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	32.82	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	8.40	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	3.61	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	5.41	8.95	5.38	8.51	7.16	88.31
Asset Turnover	0.69	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	9.57	9.26	9.06	12.45	13.53	8.86
Quick Ratio	1.01	0.95	0.67	1.82	1.68	0.64
Current Ratio	1.35	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	19.75%	34.12%	-	-	-	-
Return on Assets (ROA)	6.19%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Capital (ROIC)	7.21%	6.80%	7.68%	6.64%	4.78%	-0.18%
Return on Capital Employed (ROCE)	15.60%	13.80%	22.80%	10.30%	8.00%	-
Earnings Yield	0.01%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	3.57%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	2603.36%	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-14.36%	-45.20%	-66.75%	-68.25%	-0.36%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.