Karelia Tobacco Company Inc. (ATH:KARE)

Greece flag Greece · Delayed Price · Currency is EUR
314.00
+2.00 (0.64%)
Jun 27, 2025, 1:21 PM EET

Karelia Tobacco Company Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
291.71283.16278.24257.031,184211.03
Upgrade
Revenue Growth (YoY)
-46.42%1.77%8.25%-78.30%461.13%-2.16%
Upgrade
Cost of Revenue
155.33150.19153.58126.721,06199.95
Upgrade
Gross Profit
136.38132.97124.66130.3123.39111.09
Upgrade
Selling, General & Admin
32.7832.2230.7530.6127.1729.85
Upgrade
Other Operating Expenses
-4.02-3.93-3.47-3.12-3.25-3.18
Upgrade
Operating Expenses
28.7628.327.2927.4823.9326.67
Upgrade
Operating Income
107.62104.6897.37102.8299.4684.41
Upgrade
Interest Expense
-0.04-----3.55
Upgrade
Interest & Investment Income
22.7422.9417.274.982.393.49
Upgrade
Currency Exchange Gain (Loss)
2.4114.25-6.149.7514.44-11.35
Upgrade
Other Non Operating Income (Expenses)
0.970.91-1.43-2.14-2.26-
Upgrade
EBT Excluding Unusual Items
133.69142.77107.07115.4114.0373.01
Upgrade
Gain (Loss) on Sale of Investments
0.030.943.04-4.220.52-
Upgrade
Pretax Income
133.72143.71110.12111.17114.5573.01
Upgrade
Income Tax Expense
28.9830.923.2725.8126.8818.35
Upgrade
Earnings From Continuing Operations
104.74112.8186.8585.3687.6854.66
Upgrade
Minority Interest in Earnings
-0.02-0.01000.010
Upgrade
Net Income
104.72112.886.8585.3687.6954.66
Upgrade
Net Income to Common
104.72112.886.8585.3687.6954.66
Upgrade
Net Income Growth
9.39%29.89%1.74%-2.65%60.43%-18.91%
Upgrade
Shares Outstanding (Basic)
333333
Upgrade
Shares Outstanding (Diluted)
333333
Upgrade
EPS (Basic)
37.9440.8731.4730.9331.7719.80
Upgrade
EPS (Diluted)
37.9440.8731.4730.9331.7719.80
Upgrade
EPS Growth
9.40%29.89%1.74%-2.64%60.41%-18.92%
Upgrade
Free Cash Flow
142.589.974.56135.4590.2349.98
Upgrade
Free Cash Flow Per Share
51.6332.5727.0149.0832.6918.11
Upgrade
Dividend Per Share
14.00014.00012.40011.80011.0009.400
Upgrade
Dividend Growth
12.90%12.90%5.08%7.27%17.02%-
Upgrade
Gross Margin
46.75%46.96%44.80%50.70%10.42%52.64%
Upgrade
Operating Margin
36.89%36.97%35.00%40.00%8.40%40.00%
Upgrade
Profit Margin
35.90%39.84%31.21%33.21%7.41%25.90%
Upgrade
Free Cash Flow Margin
48.85%31.75%26.80%52.70%7.62%23.68%
Upgrade
EBITDA
114.23111.7104.44109.86106.6191.34
Upgrade
EBITDA Margin
39.16%39.45%37.54%42.74%9.00%43.28%
Upgrade
D&A For EBITDA
6.627.027.077.047.146.93
Upgrade
EBIT
107.62104.6897.37102.8299.4684.41
Upgrade
EBIT Margin
36.89%36.97%35.00%40.00%8.40%40.00%
Upgrade
Effective Tax Rate
21.67%21.50%21.13%23.22%23.46%25.13%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.