Karelia Tobacco Company Inc. (ATH: KARE)
Greece
· Delayed Price · Currency is EUR 340.00
0.00 (0.00%)
Dec 19, 2024, 1:17 PM EET
Karelia Tobacco Company Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 300.53 | 278.24 | 257.03 | 1,184 | 211.03 | 215.7 | Upgrade
|
| Revenue Growth (YoY) | 11.48% | 8.25% | -78.30% | 461.13% | -2.16% | 3.86% | Upgrade
|
| Cost of Revenue | 167.35 | 153.58 | 126.72 | 1,061 | 99.95 | 107.41 | Upgrade
|
| Gross Profit | 133.18 | 124.66 | 130.3 | 123.39 | 111.09 | 108.29 | Upgrade
|
| Selling, General & Admin | 31.61 | 30.75 | 30.61 | 27.17 | 29.85 | 30.9 | Upgrade
|
| Other Operating Expenses | -3.41 | -3.47 | -3.12 | -3.25 | -3.18 | -3.17 | Upgrade
|
| Operating Expenses | 28.21 | 27.29 | 27.48 | 23.93 | 26.67 | 27.72 | Upgrade
|
| Operating Income | 104.97 | 97.37 | 102.82 | 99.46 | 84.41 | 80.57 | Upgrade
|
| Interest Expense | -0.05 | - | - | - | -3.55 | -1.29 | Upgrade
|
| Interest & Investment Income | 22.45 | 17.27 | 4.98 | 2.39 | 3.49 | 4.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.29 | -6.14 | 9.75 | 14.44 | -11.35 | 3.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.43 | -1.43 | -2.14 | -2.26 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 115.65 | 107.07 | 115.4 | 114.03 | 73.01 | 87.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.82 | 3.04 | -4.22 | 0.52 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.11 | Upgrade
|
| Pretax Income | 120.47 | 110.12 | 111.17 | 114.55 | 73.01 | 87.73 | Upgrade
|
| Income Tax Expense | 25.36 | 23.27 | 25.81 | 26.88 | 18.35 | 20.32 | Upgrade
|
| Earnings From Continuing Operations | 95.11 | 86.85 | 85.36 | 87.68 | 54.66 | 67.4 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0 | 0 | 0.01 | 0 | 0 | Upgrade
|
| Net Income | 95.12 | 86.85 | 85.36 | 87.69 | 54.66 | 67.41 | Upgrade
|
| Net Income to Common | 95.12 | 86.85 | 85.36 | 87.69 | 54.66 | 67.41 | Upgrade
|
| Net Income Growth | 22.31% | 1.74% | -2.65% | 60.43% | -18.91% | -14.73% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 34.46 | 31.47 | 30.93 | 31.77 | 19.80 | 24.42 | Upgrade
|
| EPS (Diluted) | 34.46 | 31.47 | 30.93 | 31.77 | 19.80 | 24.42 | Upgrade
|
| EPS Growth | 22.31% | 1.74% | -2.64% | 60.41% | -18.92% | -14.73% | Upgrade
|
| Free Cash Flow | 92.37 | 72.66 | 135.45 | 90.23 | 49.98 | 59.56 | Upgrade
|
| Free Cash Flow Per Share | 33.47 | 26.32 | 49.08 | 32.69 | 18.11 | 21.58 | Upgrade
|
| Dividend Per Share | 12.400 | 12.400 | 11.800 | 11.000 | 9.400 | 9.400 | Upgrade
|
| Dividend Growth | 5.08% | 5.08% | 7.27% | 17.02% | 0% | -1.05% | Upgrade
|
| Gross Margin | 44.32% | 44.80% | 50.70% | 10.42% | 52.64% | 50.21% | Upgrade
|
| Operating Margin | 34.93% | 35.00% | 40.00% | 8.40% | 40.00% | 37.35% | Upgrade
|
| Profit Margin | 31.65% | 31.21% | 33.21% | 7.41% | 25.90% | 31.25% | Upgrade
|
| Free Cash Flow Margin | 30.74% | 26.11% | 52.70% | 7.62% | 23.68% | 27.61% | Upgrade
|
| EBITDA | 111.4 | 104.44 | 109.86 | 106.61 | 91.34 | 86.69 | Upgrade
|
| EBITDA Margin | 37.07% | 37.54% | 42.74% | 9.00% | 43.28% | 40.19% | Upgrade
|
| D&A For EBITDA | 6.43 | 7.07 | 7.04 | 7.14 | 6.93 | 6.12 | Upgrade
|
| EBIT | 104.97 | 97.37 | 102.82 | 99.46 | 84.41 | 80.57 | Upgrade
|
| EBIT Margin | 34.93% | 35.00% | 40.00% | 8.40% | 40.00% | 37.35% | Upgrade
|
| Effective Tax Rate | 21.05% | 21.13% | 23.22% | 23.46% | 25.13% | 23.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.