Karelia Tobacco Company Inc. (ATH:KARE)
Greece · Delayed Price · Currency is EUR 342.00
+2.00 (0.59%)
At close: Dec 22, 2025
Karelia Tobacco Company Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 315.78 | 283.16 | 278.24 | 257.03 | 1,184 | 211.03 | Upgrade | |
Revenue Growth (YoY) | 5.08% | 1.77% | 8.25% | -78.30% | 461.13% | -2.16% | Upgrade |
Cost of Revenue | 165.16 | 150.19 | 153.58 | 126.72 | 1,061 | 99.95 | Upgrade |
Gross Profit | 150.62 | 132.97 | 124.66 | 130.3 | 123.39 | 111.09 | Upgrade |
Selling, General & Admin | 33.66 | 32.22 | 30.75 | 30.61 | 27.17 | 29.85 | Upgrade |
Other Operating Expenses | -4.4 | -3.93 | -3.47 | -3.12 | -3.25 | -3.18 | Upgrade |
Operating Expenses | 29.26 | 28.3 | 27.29 | 27.48 | 23.93 | 26.67 | Upgrade |
Operating Income | 121.36 | 104.68 | 97.37 | 102.82 | 99.46 | 84.41 | Upgrade |
Interest Expense | - | - | - | - | - | -3.55 | Upgrade |
Interest & Investment Income | 21.84 | 22.94 | 17.27 | 4.98 | 2.39 | 3.49 | Upgrade |
Currency Exchange Gain (Loss) | -5.78 | 14.25 | -6.14 | 9.75 | 14.44 | -11.35 | Upgrade |
Other Non Operating Income (Expenses) | 0.91 | 0.91 | -1.43 | -2.14 | -2.26 | - | Upgrade |
EBT Excluding Unusual Items | 138.33 | 142.77 | 107.07 | 115.4 | 114.03 | 73.01 | Upgrade |
Gain (Loss) on Sale of Investments | -1.27 | 0.94 | 3.04 | -4.22 | 0.52 | - | Upgrade |
Pretax Income | 137.06 | 143.71 | 110.12 | 111.17 | 114.55 | 73.01 | Upgrade |
Income Tax Expense | 29.76 | 30.9 | 23.27 | 25.81 | 26.88 | 18.35 | Upgrade |
Earnings From Continuing Operations | 107.3 | 112.81 | 86.85 | 85.36 | 87.68 | 54.66 | Upgrade |
Minority Interest in Earnings | -0.02 | -0.01 | 0 | 0 | 0.01 | 0 | Upgrade |
Net Income | 107.28 | 112.8 | 86.85 | 85.36 | 87.69 | 54.66 | Upgrade |
Net Income to Common | 107.28 | 112.8 | 86.85 | 85.36 | 87.69 | 54.66 | Upgrade |
Net Income Growth | 12.79% | 29.89% | 1.74% | -2.65% | 60.43% | -18.91% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | 38.87 | 40.87 | 31.47 | 30.93 | 31.77 | 19.80 | Upgrade |
EPS (Diluted) | 38.87 | 40.87 | 31.47 | 30.93 | 31.77 | 19.80 | Upgrade |
EPS Growth | 12.80% | 29.89% | 1.74% | -2.64% | 60.41% | -18.92% | Upgrade |
Free Cash Flow | 109.64 | 89.9 | 74.56 | 135.45 | 90.23 | 49.98 | Upgrade |
Free Cash Flow Per Share | 39.72 | 32.57 | 27.01 | 49.08 | 32.69 | 18.11 | Upgrade |
Dividend Per Share | 14.000 | 14.000 | 12.400 | 11.800 | 11.000 | 9.400 | Upgrade |
Dividend Growth | 12.90% | 12.90% | 5.08% | 7.27% | 17.02% | - | Upgrade |
Gross Margin | 47.70% | 46.96% | 44.80% | 50.70% | 10.42% | 52.64% | Upgrade |
Operating Margin | 38.43% | 36.97% | 35.00% | 40.00% | 8.40% | 40.00% | Upgrade |
Profit Margin | 33.97% | 39.84% | 31.21% | 33.21% | 7.41% | 25.90% | Upgrade |
Free Cash Flow Margin | 34.72% | 31.75% | 26.80% | 52.70% | 7.62% | 23.68% | Upgrade |
EBITDA | 127.95 | 111.7 | 104.44 | 109.86 | 106.61 | 91.34 | Upgrade |
EBITDA Margin | 40.52% | 39.45% | 37.54% | 42.74% | 9.00% | 43.28% | Upgrade |
D&A For EBITDA | 6.59 | 7.02 | 7.07 | 7.04 | 7.14 | 6.93 | Upgrade |
EBIT | 121.36 | 104.68 | 97.37 | 102.82 | 99.46 | 84.41 | Upgrade |
EBIT Margin | 38.43% | 36.97% | 35.00% | 40.00% | 8.40% | 40.00% | Upgrade |
Effective Tax Rate | 21.71% | 21.50% | 21.13% | 23.22% | 23.46% | 25.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.