Karelia Tobacco Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,063	927	944	800	767	767
Market Cap Growth	19.57%	-1.75%	17.93%	4.32%	-	0.73%
Enterprise Value	381	267	377	254	309	347
Last Close Price	385.00	321.11	314.93	258.04	237.29	229.90
PE Ratio	9.90	8.22	10.87	9.38	8.75	14.04
PS Ratio	3.37	3.28	3.39	3.11	0.65	3.64
PB Ratio	1.28	1.17	1.32	1.21	1.27	1.42
P/TBV Ratio	1.28	1.17	1.32	1.22	1.27	1.42
P/FCF Ratio	9.69	10.32	12.66	5.91	8.50	15.35
P/OCF Ratio	9.31	10.04	12.20	5.85	8.41	14.03
EV/Sales Ratio	1.21	0.94	1.35	0.99	0.26	1.65
EV/EBITDA Ratio	2.97	2.39	3.61	2.32	2.90	3.80
EV/EBIT Ratio	3.14	2.55	3.87	2.47	3.11	4.12
EV/FCF Ratio	3.48	2.97	5.05	1.88	3.43	6.95
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.00	0.00	0.01
Debt / FCF Ratio	0.01	0.01	0.02	0.00	0.01	0.01
Net Debt / Equity Ratio	-0.82	-0.81	-0.79	-0.78	-0.74	-0.80
Net Debt / EBITDA Ratio	-5.33	-5.75	-5.43	-4.66	-4.18	-4.73
Net Debt / FCF Ratio	-6.22	-7.15	-7.60	-3.78	-4.93	-8.65
Asset Turnover	0.32	0.31	0.34	0.34	1.77	0.34
Inventory Turnover	3.13	2.03	2.29	1.79	15.36	1.60
Quick Ratio	3.82	4.32	4.17	4.07	4.79	5.81
Current Ratio	4.11	4.84	4.67	4.56	5.60	6.60
Return on Equity (ROE)	13.52%	14.99%	12.65%	13.51%	15.30%	10.36%
Return on Assets (ROA)	7.78%	7.21%	7.33%	8.52%	9.30%	8.47%
Return on Invested Capital (ROIC)	63.07%	55.49%	52.34%	51.68%	56.60%	58.45%
Return on Capital Employed (ROCE)	14.60%	13.10%	13.50%	15.40%	16.20%	15.40%
Earnings Yield	10.10%	12.16%	9.20%	10.66%	11.43%	7.12%
FCF Yield	10.32%	9.69%	7.90%	16.92%	11.76%	6.51%
Dividend Yield	3.71%	4.36%	3.94%	4.57%	4.64%	4.09%
Payout Ratio	36.01%	30.34%	37.50%	35.56%	29.59%	47.48%
Total Shareholder Return	3.71%	4.36%	3.94%	4.57%	4.64%	4.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.