Flour Mills Kepenos S.A. (ATH:KEPEN)
Greece
· Delayed Price · Currency is EUR 1.930
0.00 (0.00%)
Jun 6, 2025, 10:29 AM EET
Flour Mills Kepenos Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 0.79 | 0.62 | 0.91 | 0.66 | 1.3 | Upgrade
|
| Depreciation & Amortization | 1.07 | 1.01 | 1 | 1.02 | 0.86 | Upgrade
|
| Other Amortization | 0.14 | 0.14 | 0.16 | 0.13 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.03 | -0 | 0.01 | -0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.03 | -0.18 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.15 | 0.94 | 0.11 | 0.08 | 0.08 | Upgrade
|
| Other Operating Activities | 0.02 | 0.02 | 0.42 | -0.77 | 0.14 | Upgrade
|
| Change in Accounts Receivable | 1.12 | 8.61 | -6.66 | -11.2 | -1.02 | Upgrade
|
| Change in Inventory | 1.16 | -1.05 | 2.29 | -5.54 | 0.1 | Upgrade
|
| Change in Other Net Operating Assets | 0.91 | 2.92 | -3.18 | 4.2 | -0.07 | Upgrade
|
| Operating Cash Flow | 5.34 | 13 | -4.97 | -11.41 | 1.52 | Upgrade
|
| Operating Cash Flow Growth | -58.94% | - | - | - | 417.34% | Upgrade
|
| Capital Expenditures | -1.1 | -1.58 | -0.28 | -3.08 | -0.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.03 | 0.04 | 0.07 | 0 | Upgrade
|
| Other Investing Activities | 0 | 1.51 | 0 | 0 | 0 | Upgrade
|
| Investing Cash Flow | -1.09 | -0.04 | -0.24 | -3.01 | -0.91 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.9 | 10.9 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 4.5 | 7.93 | 3.82 | Upgrade
|
| Total Debt Issued | - | - | 5.4 | 18.83 | 3.82 | Upgrade
|
| Short-Term Debt Repaid | -0.02 | -11.75 | - | - | -2.19 | Upgrade
|
| Long-Term Debt Repaid | -2.09 | -0.83 | -0.31 | -0.41 | -0.32 | Upgrade
|
| Total Debt Repaid | -2.1 | -12.58 | -0.31 | -0.41 | -2.51 | Upgrade
|
| Net Debt Issued (Repaid) | -2.1 | -12.58 | 5.09 | 18.42 | 1.31 | Upgrade
|
| Common Dividends Paid | -0.31 | -0.31 | -0.31 | -3.96 | -1.23 | Upgrade
|
| Financing Cash Flow | -2.42 | -12.9 | 4.78 | 14.46 | 0.08 | Upgrade
|
| Net Cash Flow | 1.83 | 0.06 | -0.43 | 0.04 | 0.69 | Upgrade
|
| Free Cash Flow | 4.24 | 11.42 | -5.25 | -14.48 | 0.61 | Upgrade
|
| Free Cash Flow Growth | -62.90% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.32% | 17.98% | -7.10% | -31.53% | 1.73% | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 1.71 | -0.78 | -2.16 | 0.09 | Upgrade
|
| Cash Interest Paid | 1.35 | 1.7 | 1.19 | 0.46 | 0.38 | Upgrade
|
| Cash Income Tax Paid | 0.47 | 0.64 | 0.27 | 0.95 | 0.19 | Upgrade
|
| Levered Free Cash Flow | 4.31 | 11.48 | -5.08 | -14.49 | 0.53 | Upgrade
|
| Unlevered Free Cash Flow | 5.3 | 12.68 | -4.3 | -14.16 | 0.71 | Upgrade
|
| Change in Net Working Capital | -3.49 | -11.24 | 6.93 | 13.1 | 0.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.