Kri-Kri Milk Industry Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	705	495	316	204	281	216
Market Cap Growth	43.16%	56.52%	54.60%	-27.23%	29.94%	15.55%
Enterprise Value	699	476	304	208	278	216
Last Close Price	21.40	14.70	9.12	5.76	7.65	5.75
PE Ratio	24.07	14.32	9.80	64.40	21.27	13.65
Forward PE	15.45	13.46	13.46	13.46	13.46	12.22
PS Ratio	2.29	1.93	1.46	1.19	2.09	1.72
PB Ratio	4.85	3.88	3.02	2.59	3.39	2.84
P/TBV Ratio	4.87	3.89	3.03	2.60	3.41	2.86
P/FCF Ratio	306.84	149.19	8.94	-	22.82	35.42
P/OCF Ratio	24.66	16.51	6.44	47.20	11.96	12.63
EV/Sales Ratio	2.26	1.86	1.41	1.21	2.07	1.72
EV/EBITDA Ratio	17.05	11.40	6.89	24.15	13.35	9.76
EV/EBIT Ratio	20.19	13.09	7.75	55.11	16.80	11.73
EV/FCF Ratio	303.86	143.57	8.60	-	22.57	35.41
Debt / Equity Ratio	0.06	0.04	0.12	0.19	0.11	0.15
Debt / EBITDA Ratio	0.21	0.11	0.28	1.72	0.44	0.51
Debt / FCF Ratio	3.72	1.45	0.35	-	0.76	1.86
Net Debt / Equity Ratio	-0.05	-0.10	-0.09	0.10	-0.02	0.02
Net Debt / EBITDA Ratio	-0.17	-0.29	-0.21	0.93	-0.07	0.06
Net Debt / FCF Ratio	-2.98	-3.68	-0.26	-1.80	-0.11	0.22
Asset Turnover	1.54	1.52	1.50	1.39	1.14	1.13
Inventory Turnover	9.49	8.62	8.88	10.39	7.27	7.08
Quick Ratio	1.28	1.44	1.41	1.18	1.66	1.76
Current Ratio	1.80	2.16	2.26	1.67	2.36	2.45
Return on Equity (ROE)	21.32%	29.76%	35.15%	3.93%	16.62%	22.27%
Return on Assets (ROA)	10.78%	13.43%	16.99%	1.90%	8.79%	10.34%
Return on Invested Capital (ROIC)	20.23%	31.74%	34.43%	3.72%	16.64%	21.83%
Return on Capital Employed (ROCE)	21.50%	25.30%	31.10%	3.90%	16.60%	19.40%
Earnings Yield	4.16%	6.98%	10.21%	1.55%	4.70%	7.32%
FCF Yield	0.33%	0.67%	11.19%	-2.18%	4.38%	2.82%
Dividend Yield	1.87%	2.73%	3.84%	3.47%	2.62%	3.48%
Payout Ratio	45.09%	33.49%	20.48%	208.14%	52.81%	35.23%
Buyback Yield / Dilution	0.29%	-0.01%	-0.14%	0.03%	0.32%	0.00%
Total Shareholder Return	2.16%	2.71%	3.70%	3.50%	2.94%	3.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.