Lavipharm S.A. (ATH:LAVI)
Greece flag Greece · Delayed Price · Currency is EUR
0.7880
+0.0100 (1.29%)
Apr 24, 2025, 5:12 PM EET

Lavipharm Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
8.981.870.831.722.09
Upgrade
Depreciation & Amortization
4.584.211.51.431.37
Upgrade
Other Amortization
--0.210.220.2
Upgrade
Loss (Gain) From Sale of Assets
--0.410-0.04-0.03
Upgrade
Asset Writedown & Restructuring Costs
-0.16-0.37--0.11-
Upgrade
Loss (Gain) From Sale of Investments
--0.090.180.05-0.07
Upgrade
Provision & Write-off of Bad Debts
-0.32--0.370.63-
Upgrade
Other Operating Activities
-2.852.014.473.262.48
Upgrade
Change in Accounts Receivable
-1.28-6.23-0.08-3.390.33
Upgrade
Change in Inventory
-5.34-4.94-1.94-0.75-2.34
Upgrade
Change in Accounts Payable
0.142.65-1.521.04-1.11
Upgrade
Change in Other Net Operating Assets
-0.010.040.180.05-0.07
Upgrade
Operating Cash Flow
4.640.283.354.112.85
Upgrade
Operating Cash Flow Growth
1533.80%-91.51%-18.57%44.17%-1.49%
Upgrade
Capital Expenditures
-9.64-4.05-35.62-1.92-1.48
Upgrade
Sale of Property, Plant & Equipment
-0.4100.01-
Upgrade
Other Investing Activities
0.140.190.020.020
Upgrade
Investing Cash Flow
-9.5-3.46-35.59-1.88-1.47
Upgrade
Long-Term Debt Issued
35.2249.6825.1814.774.7
Upgrade
Long-Term Debt Repaid
-32.41-54.41-25.62-17.29-5.88
Upgrade
Net Debt Issued (Repaid)
2.82-4.73-0.44-2.52-1.18
Upgrade
Issuance of Common Stock
--49.29--
Upgrade
Other Financing Activities
-0.66-1.91---
Upgrade
Financing Cash Flow
2.16-6.6348.85-2.52-1.18
Upgrade
Net Cash Flow
-2.7-9.8116.6-0.290.2
Upgrade
Free Cash Flow
-5-3.77-32.272.191.37
Upgrade
Free Cash Flow Growth
---59.53%188.05%
Upgrade
Free Cash Flow Margin
-9.45%-7.87%-82.63%5.52%3.65%
Upgrade
Free Cash Flow Per Share
-0.03-0.02-1.500.130.08
Upgrade
Cash Interest Paid
1.931.931.541.821.86
Upgrade
Cash Income Tax Paid
0.170.260.040.060.06
Upgrade
Levered Free Cash Flow
-4.71-4.59-30.362.620.53
Upgrade
Unlevered Free Cash Flow
-3.46-3.24-29.913.761.73
Upgrade
Change in Net Working Capital
1.676.35-1.46-1.211.59
Upgrade
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.