Mermeren Kombinat AD (ATH:MERKO)
Greece · Delayed Price · Currency is EUR 34.40
+0.40 (1.18%)
At close: Nov 28, 2025
Mermeren Kombinat AD Income Statement
Financials in millions MKD. Fiscal year is January - December.
Millions MKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,942 | 1,937 | 1,800 | 1,874 | 1,866 | 1,358 | Upgrade | |
Revenue Growth (YoY) | -0.97% | 7.60% | -3.96% | 0.45% | 37.40% | -38.90% | Upgrade |
Cost of Revenue | 849.3 | 706.93 | 655.48 | 653.09 | 573.26 | 540.18 | Upgrade |
Gross Profit | 1,093 | 1,230 | 1,145 | 1,221 | 1,293 | 817.87 | Upgrade |
Selling, General & Admin | 199.78 | 214.98 | 219.35 | 266.81 | 266.36 | 279.06 | Upgrade |
Other Operating Expenses | -7.8 | -6.8 | 0.49 | -0.61 | -1.19 | - | Upgrade |
Operating Expenses | 197.5 | 213.68 | 225.91 | 273.22 | 271.37 | 279.13 | Upgrade |
Operating Income | 895.08 | 1,016 | 918.73 | 948 | 1,021 | 538.74 | Upgrade |
Interest Expense | -5.3 | -0.17 | -0.06 | -0 | -1.11 | -2.48 | Upgrade |
Interest & Investment Income | 11.55 | 2.68 | 4.3 | 1.64 | 2.17 | 1.74 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -1 | -1.14 | -2.21 | -2.76 | 1.95 | Upgrade |
Other Non Operating Income (Expenses) | -4.05 | -4.03 | -5.16 | -5.27 | -4.77 | -1.49 | Upgrade |
EBT Excluding Unusual Items | 896.28 | 1,014 | 916.66 | 942.15 | 1,015 | 538.46 | Upgrade |
Gain (Loss) on Sale of Assets | 0.65 | 0.65 | 0.13 | 0.37 | 0.36 | 0.34 | Upgrade |
Asset Writedown | -0.01 | -0.01 | -0.02 | -1.58 | -1.55 | - | Upgrade |
Legal Settlements | 0 | 0 | 0.01 | 0 | 0.01 | - | Upgrade |
Other Unusual Items | 0.13 | 0.13 | 0.1 | 6.06 | 0.79 | 0.78 | Upgrade |
Pretax Income | 897.05 | 1,015 | 916.87 | 947 | 1,014 | 539.58 | Upgrade |
Income Tax Expense | 94.69 | 105.87 | 74.26 | 86.33 | 98.04 | 30.82 | Upgrade |
Net Income | 802.36 | 908.65 | 842.62 | 860.68 | 916.42 | 508.75 | Upgrade |
Net Income to Common | 802.36 | 908.65 | 842.62 | 860.68 | 916.42 | 508.75 | Upgrade |
Net Income Growth | -18.05% | 7.84% | -2.10% | -6.08% | 80.13% | -58.89% | Upgrade |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | - | 193.87 | 179.78 | 183.64 | 195.53 | 108.55 | Upgrade |
EPS (Diluted) | - | 193.87 | 179.78 | 183.64 | 195.53 | 108.55 | Upgrade |
EPS Growth | - | 7.84% | -2.10% | -6.08% | 80.13% | -58.89% | Upgrade |
Free Cash Flow | - | 960.09 | 814.68 | 826.77 | 895.47 | 431.64 | Upgrade |
Free Cash Flow Per Share | - | 204.85 | 173.82 | 176.40 | 191.06 | 92.10 | Upgrade |
Dividend Per Share | - | - | - | - | - | 137.441 | Upgrade |
Gross Margin | 56.26% | 63.50% | 63.59% | 65.16% | 69.28% | 60.22% | Upgrade |
Operating Margin | 46.09% | 52.47% | 51.04% | 50.58% | 54.73% | 39.67% | Upgrade |
Profit Margin | 41.32% | 46.91% | 46.81% | 45.92% | 49.11% | 37.46% | Upgrade |
Free Cash Flow Margin | - | 49.57% | 45.26% | 44.11% | 47.99% | 31.78% | Upgrade |
EBITDA | 1,036 | 1,155 | 1,057 | 1,078 | 1,158 | 665.11 | Upgrade |
EBITDA Margin | 53.33% | 59.61% | 58.71% | 57.52% | 62.04% | 48.98% | Upgrade |
D&A For EBITDA | 140.57 | 138.38 | 138.06 | 130.1 | 136.37 | 126.37 | Upgrade |
EBIT | 895.08 | 1,016 | 918.73 | 948 | 1,021 | 538.74 | Upgrade |
EBIT Margin | 46.09% | 52.47% | 51.04% | 50.58% | 54.73% | 39.67% | Upgrade |
Effective Tax Rate | 10.56% | 10.44% | 8.10% | 9.12% | 9.66% | 5.71% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.