Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme (ATH:MOTO)
Greece
· Delayed Price · Currency is EUR 2.835
-0.005 (-0.18%)
Feb 20, 2025, 10:30 AM EET
ATH:MOTO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 187.97 | 169.97 | 132.05 | 94.7 | 78.31 | 94.39 | Upgrade
|
| Revenue Growth (YoY) | 20.46% | 28.72% | 39.44% | 20.94% | -17.04% | 56.11% | Upgrade
|
| Cost of Revenue | 141.34 | 126.7 | 95.27 | 70.18 | 66.21 | 72.88 | Upgrade
|
| Gross Profit | 46.62 | 43.27 | 36.78 | 24.52 | 12.1 | 21.51 | Upgrade
|
| Selling, General & Admin | 25.59 | 25.59 | 21.1 | 16.38 | 12.86 | 18.35 | Upgrade
|
| Other Operating Expenses | 2.44 | 0.01 | 0.26 | 0.31 | 0.1 | -0.41 | Upgrade
|
| Operating Expenses | 28.03 | 25.6 | 21.36 | 16.69 | 12.95 | 17.94 | Upgrade
|
| Operating Income | 18.6 | 17.67 | 15.42 | 7.83 | -0.86 | 3.57 | Upgrade
|
| Interest Expense | -2.1 | -2.1 | -1.03 | -0.91 | -1.26 | -1.6 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0 | 0 | 0 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.02 | -0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | -0.25 | -0.2 | -0.32 | -0.21 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 15.44 | 15.35 | 14.2 | 6.59 | -2.34 | 1.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0 | -0.42 | 0.05 | -0 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 15.44 | 15.35 | 14.24 | 6.18 | -2.26 | 1.75 | Upgrade
|
| Income Tax Expense | 3.82 | 3.83 | 3.74 | 1.3 | 0.36 | 0.5 | Upgrade
|
| Earnings From Continuing Operations | 11.63 | 11.51 | 10.5 | 4.87 | -2.62 | 1.24 | Upgrade
|
| Minority Interest in Earnings | 0.27 | 0.27 | -1.3 | -0.67 | 0.67 | 0.01 | Upgrade
|
| Net Income | 11.9 | 11.79 | 9.2 | 4.21 | -1.95 | 1.25 | Upgrade
|
| Net Income to Common | 11.9 | 11.79 | 9.2 | 4.21 | -1.95 | 1.25 | Upgrade
|
| Net Income Growth | 5.85% | 28.12% | 118.59% | - | - | 638.59% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 29 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 29 | 22 | Upgrade
|
| Shares Change (YoY) | -2.64% | 0.08% | 2.97% | -0.35% | 31.20% | 90.00% | Upgrade
|
| EPS (Basic) | 0.40 | 0.39 | 0.31 | 0.14 | -0.07 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.39 | 0.31 | 0.14 | -0.07 | 0.06 | Upgrade
|
| EPS Growth | 8.71% | 28.00% | 112.36% | - | - | 288.83% | Upgrade
|
| Free Cash Flow | - | 5.93 | -6.07 | 9.68 | 8.72 | -11.9 | Upgrade
|
| Free Cash Flow Per Share | - | 0.20 | -0.20 | 0.33 | 0.30 | -0.54 | Upgrade
|
| Dividend Per Share | - | 0.122 | 0.091 | 0.040 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | 34.31% | 126.28% | 100.68% | 0% | - | Upgrade
|
| Gross Margin | 24.80% | 25.46% | 27.85% | 25.89% | 15.45% | 22.79% | Upgrade
|
| Operating Margin | 9.89% | 10.39% | 11.68% | 8.27% | -1.09% | 3.78% | Upgrade
|
| Profit Margin | 6.33% | 6.94% | 6.97% | 4.44% | -2.49% | 1.33% | Upgrade
|
| Free Cash Flow Margin | - | 3.49% | -4.60% | 10.22% | 11.13% | -12.60% | Upgrade
|
| EBITDA | 28.29 | 26.69 | 23.27 | 13.12 | 4.84 | 9.63 | Upgrade
|
| EBITDA Margin | 15.05% | 15.70% | 17.62% | 13.86% | 6.18% | 10.21% | Upgrade
|
| D&A For EBITDA | 9.69 | 9.02 | 7.85 | 5.29 | 5.69 | 6.06 | Upgrade
|
| EBIT | 18.6 | 17.67 | 15.42 | 7.83 | -0.86 | 3.57 | Upgrade
|
| EBIT Margin | 9.89% | 10.39% | 11.68% | 8.27% | -1.09% | 3.78% | Upgrade
|
| Effective Tax Rate | 24.71% | 24.97% | 26.27% | 21.06% | - | 28.84% | Upgrade
|
| Advertising Expenses | - | 3.12 | 2.7 | 1.4 | 1.02 | 1.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.