Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme (ATH:MOTO)

ATH:MOTO Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	213.01	196.05	169.97	132.05	94.7	78.31
Revenue Growth (YoY)	13.32%	15.34%	28.72%	39.43%	20.94%	-17.04%
Cost of Revenue	163.59	149.09	126.7	95.27	70.18	66.21
Gross Profit	49.42	46.97	43.27	36.78	24.52	12.1
Selling, General & Admin	29.97	29.97	25.59	21.1	16.38	12.86
Other Operating Expenses	2.9	0.63	0.01	0.26	0.31	0.1
Operating Expenses	32.87	30.6	25.6	21.36	16.69	12.95
Operating Income	16.55	16.36	17.67	15.42	7.83	-0.86
Interest Expense	-2.93	-2.93	-2.1	-1.03	-0.91	-1.26
Interest & Investment Income	0.04	0.04	0.03	0	0	0
Currency Exchange Gain (Loss)	-	-	-	-	-0.02	-0.02
Other Non Operating Income (Expenses)	-0.12	-0.2	-0.25	-0.2	-0.32	-0.21
EBT Excluding Unusual Items	13.54	13.27	15.34	14.2	6.59	-2.34
Gain (Loss) on Sale of Assets	0	0	0	0	-0.42	0.05
Pretax Income	13.54	13.28	15.35	14.24	6.18	-2.26
Income Tax Expense	3.66	3.53	3.83	3.74	1.3	0.36
Earnings From Continuing Operations	9.88	9.74	11.51	10.5	4.87	-2.62
Minority Interest in Earnings	-	-	0.27	-1.3	-0.67	0.67
Net Income	9.88	9.74	11.79	9.2	4.21	-1.95
Net Income to Common	9.88	9.74	11.79	9.2	4.21	-1.95
Net Income Growth	-15.01%	-17.37%	28.12%	118.59%	-	-
Shares Outstanding (Basic)	29	30	30	30	29	29
Shares Outstanding (Diluted)	29	30	30	30	29	29
Shares Change (YoY)	-	0.09%	0.08%	2.96%	-0.35%	31.20%
EPS (Basic)	0.34	0.33	0.39	0.31	0.14	-0.07
EPS (Diluted)	0.34	0.32	0.39	0.31	0.14	-0.07
EPS Growth	-	-17.43%	28.01%	112.36%	-	-
Free Cash Flow	-	-6.54	5.93	-6.07	9.68	8.72
Free Cash Flow Per Share	-	-0.22	0.20	-0.20	0.33	0.30
Dividend Per Share	-	0.134	0.122	0.091	0.040	0.020
Dividend Growth	-	9.48%	34.31%	126.28%	100.68%	-
Gross Margin	23.20%	23.96%	25.46%	27.85%	25.89%	15.45%
Operating Margin	7.77%	8.35%	10.39%	11.68%	8.27%	-1.09%
Profit Margin	4.64%	4.97%	6.94%	6.97%	4.45%	-2.49%
Free Cash Flow Margin	-	-3.33%	3.49%	-4.60%	10.22%	11.13%
EBITDA	27.56	26.84	26.69	23.27	13.12	4.84
EBITDA Margin	12.94%	13.69%	15.70%	17.62%	13.86%	6.18%
D&A For EBITDA	11.02	10.47	9.02	7.85	5.29	5.69
EBIT	16.55	16.36	17.67	15.42	7.83	-0.86
EBIT Margin	7.77%	8.35%	10.39%	11.68%	8.27%	-1.09%
Effective Tax Rate	27.05%	26.62%	24.97%	26.27%	21.06%	-
Advertising Expenses	-	3.88	3.12	2.7	1.4	1.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.