Metlen Energy & Metals S.A. (ATH:MYTIL)
Greece
· Delayed Price · Currency is EUR 36.96
+0.62 (1.71%)
Feb 21, 2025, 5:11 PM EET
Metlen Energy & Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,683 | 5,492 | 6,306 | 2,664 | 1,899 | Upgrade
|
| Revenue Growth (YoY) | 3.48% | -12.92% | 136.72% | 40.31% | -15.84% | Upgrade
|
| Operations & Maintenance | - | 27.51 | 22.59 | 20.44 | 18.51 | Upgrade
|
| Selling, General & Admin | - | 126.37 | 267.92 | 83.99 | 122.31 | Upgrade
|
| Depreciation & Amortization | 163 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 4,603 | 4,447 | 5,286 | 2,280 | 1,526 | Upgrade
|
| Total Operating Expenses | 4,766 | 4,601 | 5,577 | 2,385 | 1,667 | Upgrade
|
| Operating Income | 917 | 890.55 | 729.51 | 278.9 | 231.97 | Upgrade
|
| Interest Expense | -170 | -83.87 | -54.07 | -38.46 | -51.24 | Upgrade
|
| Interest Income | - | 7.57 | 2.84 | 6.74 | 36.56 | Upgrade
|
| Net Interest Expense | -170 | -76.3 | -51.24 | -31.72 | -14.68 | Upgrade
|
| Income (Loss) on Equity Investments | 1 | -7.65 | -4.03 | 1.06 | 1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.47 | 3.42 | -0.69 | -7.66 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1 | -29.98 | -34.69 | -23.81 | -50.26 | Upgrade
|
| EBT Excluding Unusual Items | 749 | 771.15 | 642.98 | 223.74 | 160.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.44 | 0 | 13.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | -0.71 | 0.16 | 0.2 | Upgrade
|
| Asset Writedown | - | - | -10.04 | -2.77 | -1.47 | Upgrade
|
| Legal Settlements | - | 14.91 | - | - | - | Upgrade
|
| Pretax Income | 749 | 786.06 | 632.67 | 221.13 | 172.28 | Upgrade
|
| Income Tax Expense | 118 | 160.41 | 132.66 | 40.53 | 28.4 | Upgrade
|
| Earnings From Continuing Ops. | 631 | 625.65 | 500.01 | 180.61 | 143.88 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -0.5 | -1.49 | Upgrade
|
| Net Income to Company | 631 | 625.65 | 500.01 | 180.11 | 142.4 | Upgrade
|
| Minority Interest in Earnings | -16 | -2.54 | -34.11 | -17.94 | -13.57 | Upgrade
|
| Net Income | 615 | 623.11 | 465.9 | 162.17 | 128.83 | Upgrade
|
| Net Income to Common | 615 | 623.11 | 465.9 | 162.17 | 128.83 | Upgrade
|
| Net Income Growth | -1.30% | 33.74% | 187.29% | 25.88% | -11.08% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 138 | 137 | 136 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 140 | 137 | 136 | 141 | Upgrade
|
| Shares Change (YoY) | -1.82% | 2.80% | 0.48% | -3.72% | -1.16% | Upgrade
|
| EPS (Basic) | 4.46 | 4.51 | 3.41 | 1.19 | 0.91 | Upgrade
|
| EPS (Diluted) | 4.46 | 4.44 | 3.41 | 1.19 | 0.91 | Upgrade
|
| EPS Growth | 0.53% | 30.11% | 185.91% | 30.75% | -10.04% | Upgrade
|
| Free Cash Flow | - | -719.7 | 201.84 | -145.18 | 111.88 | Upgrade
|
| Free Cash Flow Per Share | - | -5.12 | 1.48 | -1.07 | 0.79 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.200 | 0.430 | 0.360 | Upgrade
|
| Dividend Growth | 0% | 25.00% | 179.07% | 19.44% | -0.48% | Upgrade
|
| Profit Margin | 10.82% | 11.35% | 7.39% | 6.09% | 6.79% | Upgrade
|
| Free Cash Flow Margin | - | -13.11% | 3.20% | -5.45% | 5.89% | Upgrade
|
| EBITDA | 1,018 | 991.84 | 812.86 | 353.8 | 318.67 | Upgrade
|
| EBITDA Margin | 17.92% | 18.06% | 12.89% | 13.28% | 16.78% | Upgrade
|
| D&A For EBITDA | 101.29 | 101.29 | 83.35 | 74.9 | 86.7 | Upgrade
|
| EBIT | 917 | 890.55 | 729.51 | 278.9 | 231.97 | Upgrade
|
| EBIT Margin | 16.14% | 16.22% | 11.57% | 10.47% | 12.22% | Upgrade
|
| Effective Tax Rate | 15.75% | 20.41% | 20.97% | 18.33% | 16.48% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.